FILATEXOther Textile Products

Filatex India LtdBalance Sheet

36.90
-5.58%

Filatex India Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number44.39 Cr44.39 Cr44.30 Cr45.05 Cr
Share Issued44.39 Cr44.39 Cr44.30 Cr45.05 Cr
Net Debt102.83 Cr227.25 Cr249.95 Cr355.59 Cr
Total Debt147.16 Cr232.85 Cr303.51 Cr358.36 Cr
Tangible Book Value1.33K Cr1.20K Cr1.10K Cr1.08K Cr
Invested Capital1.45K Cr1.44K Cr1.40K Cr1.44K Cr
Working Capital256.56 Cr223.52 Cr159.65 Cr266.99 Cr
Current Assets894.08 Cr728.19 Cr742.17 Cr719.12 Cr
Other Current Assets79.27 Cr0.22 Cr0.78 Cr0.84 Cr
Inventory462.08 Cr417.67 Cr409.25 Cr375.69 Cr
Other Receivables0.47 Cr1.40 Cr1.84 Cr21.85 Cr
Accounts Receivable127.86 Cr119.08 Cr131.08 Cr145.05 Cr
Cash Cash Equivalents And Short Term Investments224.40 Cr60.36 Cr52.34 Cr0.90 Cr
Other Short Term Investments203.13 Cr55.89 Cr0.30 Cr49.68 Cr
Cash And Cash Equivalents21.27 Cr4.47 Cr52.04 Cr0.90 Cr
Net Tangible Assets1.33K Cr1.20K Cr1.10K Cr1.08K Cr
Capital Lease Obligations23.06 Cr1.13 Cr1.52 Cr1.87 Cr
Common Stock Equity1.33K Cr1.20K Cr1.10K Cr1.09K Cr
Total Capitalization1.41K Cr1.40K Cr1.35K Cr1.39K Cr
Total Equity Gross Minority Interest1.33K Cr1.20K Cr1.10K Cr1.09K Cr
Stockholders Equity1.33K Cr1.20K Cr1.10K Cr1.09K Cr
Other Equity Interest1.29K Cr0.59 Cr0.65 Cr1.10 Cr
Capital Stock44.39 Cr44.39 Cr44.30 Cr45.05 Cr
Common Stock44.39 Cr44.39 Cr44.30 Cr45.05 Cr
Total Liabilities Net Minority Interest945.00 Cr893.56 Cr1.01K Cr937.84 Cr
Total Non Current Liabilities Net Minority Interest307.48 Cr388.90 Cr431.64 Cr485.71 Cr
Other Non Current Liabilities27.82 Cr25.12 Cr26.56 Cr23.50 Cr
Non Current Deferred Taxes Liabilities155.11 Cr152.23 Cr142.19 Cr145.48 Cr
Long Term Debt And Capital Lease Obligation106.83 Cr195.49 Cr249.73 Cr305.21 Cr
Long Term Capital Lease Obligation22.41 Cr0.69 Cr1.13 Cr1.52 Cr
Long Term Debt84.42 Cr194.80 Cr248.60 Cr303.68 Cr
Long Term Provisions12.43 Cr11.05 Cr10.16 Cr8.96 Cr
Current Liabilities637.52 Cr504.67 Cr582.52 Cr452.12 Cr
Other Current Liabilities4.11 Cr3.16 Cr2.71 Cr2.23 Cr
Current Debt And Capital Lease Obligation40.33 Cr37.36 Cr53.78 Cr53.15 Cr
Current Capital Lease Obligation0.65 Cr0.44 Cr0.40 Cr0.35 Cr
Current Debt39.68 Cr36.92 Cr53.39 Cr52.80 Cr
Current Provisions7.62 Cr6.93 Cr4.45 Cr4.51 Cr
Payables536.35 Cr453.17 Cr517.95 Cr388.14 Cr
Accounts Payable536.35 Cr390.72 Cr407.26 Cr317.55 Cr
Total Assets2.28K Cr2.10K Cr2.11K Cr2.02K Cr
Total Non Current Assets1.38K Cr1.37K Cr1.37K Cr1.30K Cr
Other Non Current Assets2.68 Cr1.57 Cr3.05 Cr13.66 Cr
Investmentin Financial Assets21.83 Cr10.42 Cr10.77 Cr0.00
Available For Sale Securities21.83 Cr11.73 Cr12.21 Cr1.02 Cr
Goodwill And Other Intangible Assets1.62 Cr0.30 Cr0.49 Cr0.90 Cr
Other Intangible Assets1.62 Cr0.30 Cr0.49 Cr0.90 Cr
Net PPE1.35K Cr1.35K Cr1.35K Cr1.30K Cr
Gross PPE1.35K Cr1.76K Cr1.69K Cr1.57K Cr
Construction In Progress11.48 Cr43.98 Cr7.94 Cr54.66 Cr
Other Properties1.33K Cr1.30K Cr1.30K Cr1.25K Cr
Land And Improvements67.12 Cr67.12 Cr67.12 Cr66.90 Cr
Properties0.000.000.000.00
Hedging Assets Current0.000.10 Cr0.00
Restricted Cash36.47 Cr43.73 Cr27.93 Cr25.14 Cr
Prepaid Assets46.00 Cr58.20 Cr44.06 Cr84.73 Cr
Other Inventories16.43 Cr18.72 Cr15.95 Cr13.93 Cr
Finished Goods186.14 Cr142.72 Cr168.19 Cr138.06 Cr
Retained Earnings1.06K Cr951.01 Cr880.63 Cr586.90 Cr
Additional Paid In Capital85.02 Cr83.89 Cr140.37 Cr111.63 Cr
Derivative Product Liabilities1.03 Cr0.000.001.72 Cr
Non Current Pension And Other Postretirement Benefit Plans11.05 Cr10.16 Cr8.96 Cr7.76 Cr
Non Current Deferred Revenue25.12 Cr26.56 Cr23.50 Cr24.75 Cr
Pensionand Other Post Retirement Benefit Plans Current6.93 Cr4.45 Cr4.51 Cr3.51 Cr
Other Payable61.64 Cr110.66 Cr70.57 Cr60.51 Cr
Dividends Payable0.07 Cr0.02 Cr0.02 Cr0.00
Total Tax Payable0.74 Cr0.000.00
Non Current Prepaid Assets2.02 Cr1.94 Cr1.22 Cr0.88 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total10.42 Cr10.77 Cr0.000.05 Cr
Accumulated Depreciation-412.41 Cr-340.62 Cr-273.15 Cr-210.75 Cr
Machinery Furniture Equipment1.43K Cr1.40K Cr1.25K Cr1.11K Cr
Buildings And Improvements215.98 Cr214.23 Cr198.46 Cr172.52 Cr
Work In Process26.12 Cr22.17 Cr14.89 Cr7.88 Cr
Raw Materials188.97 Cr225.63 Cr176.67 Cr94.55 Cr
Taxes Receivable46.99 Cr44.87 Cr102.79 Cr16.25 Cr
Allowance For Doubtful Accounts Receivable-0.15 Cr-0.42 Cr-0.85 Cr-0.80 Cr
Gross Accounts Receivable119.23 Cr131.49 Cr145.90 Cr122.43 Cr
Cash Equivalents0.0050.02 Cr0.00
Cash Financial4.47 Cr2.02 Cr0.90 Cr10.95 Cr
Assets Held For Sale Current0.007.15 Cr
Current Deferred Taxes Liabilities0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.