FIEMINDAuto Components & Equipments
Fiem Industries Ltd — Profit & Loss Statement
₹1910.90
-6.38%
Fiem Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.85 Cr | -26450.40 | -0.07 Cr | -0.18 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.26 | — |
| Normalized EBITDA | 338.78 Cr | 284.65 Cr | 259.56 Cr | 196.51 Cr | — |
| Total Unusual Items | 3.29 Cr | -0.01 Cr | -0.27 Cr | -0.70 Cr | — |
| Total Unusual Items Excluding Goodwill | 3.29 Cr | -0.01 Cr | -0.27 Cr | -0.70 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 204.92 Cr | 165.71 Cr | 139.83 Cr | 94.16 Cr | — |
| Reconciled Depreciation | 64.26 Cr | 58.65 Cr | 63.39 Cr | 59.00 Cr | — |
| Reconciled Cost Of Revenue | 1.58K Cr | 1.31K Cr | 1.20K Cr | 1.06K Cr | — |
| EBITDA | 342.06 Cr | 284.64 Cr | 259.29 Cr | 195.80 Cr | — |
| EBIT | 277.80 Cr | 225.98 Cr | 195.90 Cr | 136.80 Cr | — |
| Net Interest Income | 14.32 Cr | 12.24 Cr | 0.77 Cr | -7.98 Cr | — |
| Interest Expense | 1.54 Cr | 2.92 Cr | 7.28 Cr | 7.84 Cr | — |
| Interest Income | 15.86 Cr | 15.18 Cr | 8.20 Cr | 0.61 Cr | — |
| Normalized Income | 202.49 Cr | 165.71 Cr | 140.04 Cr | 94.68 Cr | — |
| Net Income From Continuing And Discontinued Operation | 204.92 Cr | 165.71 Cr | 139.83 Cr | 94.16 Cr | — |
| Total Expenses | 2.15K Cr | 1.81K Cr | 1.65K Cr | 1.42K Cr | — |
| Rent Expense Supplemental | 3.18 Cr | 3.65 Cr | 2.71 Cr | 1.51 Cr | — |
| Diluted Average Shares | 2.63 Cr | 2.63 Cr | 2.63 Cr | 2.63 Cr | — |
| Basic Average Shares | 2.63 Cr | 2.63 Cr | 2.63 Cr | 2.63 Cr | — |
| Diluted EPS | 77.86 | 62.96 | 53.13 | 35.77 | — |
| Basic EPS | 77.86 | 62.96 | 53.13 | 35.77 | — |
| Diluted NI Availto Com Stockholders | 204.92 Cr | 165.71 Cr | 139.83 Cr | 94.16 Cr | — |
| Net Income Common Stockholders | 204.92 Cr | 165.71 Cr | 139.83 Cr | 94.16 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 204.92 Cr | 165.71 Cr | 139.83 Cr | 94.16 Cr | — |
| Net Income Including Noncontrolling Interests | 204.92 Cr | 165.71 Cr | 139.83 Cr | 94.16 Cr | — |
| Net Income Continuous Operations | 204.92 Cr | 165.71 Cr | 139.83 Cr | 94.16 Cr | — |
| Tax Provision | 71.29 Cr | 57.24 Cr | 48.74 Cr | 33.65 Cr | — |
| Pretax Income | 276.26 Cr | 223.06 Cr | 188.62 Cr | 128.97 Cr | — |
| Other Non Operating Income Expenses | 0.07 Cr | 0.64 Cr | 0.19 Cr | 0.23 Cr | — |
| Special Income Charges | 3.29 Cr | -0.01 Cr | -0.27 Cr | -0.70 Cr | — |
| Other Special Charges | -3.94 Cr | -0.15 Cr | -0.10 Cr | — | 3.13 Cr |
| Write Off | 0.65 Cr | 0.16 Cr | 0.37 Cr | 0.70 Cr | — |
| Net Non Operating Interest Income Expense | 14.32 Cr | 12.24 Cr | 0.77 Cr | -7.98 Cr | — |
| Interest Expense Non Operating | 1.54 Cr | 2.92 Cr | 7.28 Cr | 7.84 Cr | — |
| Interest Income Non Operating | 15.86 Cr | 15.18 Cr | 8.20 Cr | 0.61 Cr | — |
| Operating Income | 256.34 Cr | 207.01 Cr | 184.16 Cr | 135.45 Cr | — |
| Operating Expense | 565.44 Cr | 494.16 Cr | 450.69 Cr | 366.38 Cr | — |
| Other Operating Expenses | 123.29 Cr | 108.91 Cr | 104.84 Cr | 82.04 Cr | — |
| Depreciation And Amortization In Income Statement | 64.26 Cr | 58.65 Cr | 63.39 Cr | 59.00 Cr | — |
| Amortization | 1.32 Cr | 1.22 Cr | 1.41 Cr | 1.85 Cr | — |
| Depreciation Income Statement | 62.94 Cr | 57.44 Cr | 61.98 Cr | 57.15 Cr | — |
| Selling General And Administration | 54.73 Cr | 42.43 Cr | 51.25 Cr | 30.57 Cr | — |
| Selling And Marketing Expense | 43.56 Cr | 36.46 Cr | 46.92 Cr | 27.22 Cr | — |
| General And Administrative Expense | 11.17 Cr | 5.97 Cr | 4.32 Cr | 3.35 Cr | — |
| Rent And Landing Fees | 3.18 Cr | 3.65 Cr | 2.71 Cr | 1.51 Cr | — |
| Gross Profit | 821.79 Cr | 701.16 Cr | 634.86 Cr | 501.84 Cr | — |
| Cost Of Revenue | 1.58K Cr | 1.31K Cr | 1.20K Cr | 1.06K Cr | — |
| Total Revenue | 2.41K Cr | 2.02K Cr | 1.83K Cr | 1.56K Cr | — |
| Operating Revenue | 2.41K Cr | 2.02K Cr | 1.83K Cr | 1.56K Cr | — |
| Total Other Finance Cost | — | 0.02 Cr | 0.15 Cr | 0.75 Cr | 0.21 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Fiem Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.