FERVENTSYNTrading & Distributors
Fervent Synergies Ltd — Profit & Loss Statement
₹17.88
+8.17%
Fervent Synergies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -0.05 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 2.99 Cr | -12.76 Cr | 0.48 Cr | 0.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.95 Cr | -12.84 Cr | 0.23 Cr | -0.24 Cr | — |
| Reconciled Depreciation | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | — |
| Reconciled Cost Of Revenue | 28.53 Cr | 22.08 Cr | 3.47 Cr | 0.00 | — |
| EBITDA | 2.99 Cr | -12.76 Cr | 0.48 Cr | -0.16 Cr | — |
| EBIT | 2.95 Cr | -12.80 Cr | 0.44 Cr | -0.20 Cr | — |
| Net Interest Income | -2000.00 | -0.04 Cr | -2000.00 | -5000.00 | — |
| Interest Expense | 2000.00 | 0.04 Cr | 0.00 | 0.00 | — |
| Normalized Income | 2.95 Cr | -12.84 Cr | 0.23 Cr | -0.12 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.95 Cr | -12.84 Cr | 0.23 Cr | -0.24 Cr | — |
| Total Expenses | 29.51 Cr | 37.11 Cr | 4.19 Cr | 0.90 Cr | — |
| Diluted Average Shares | 4.34 Cr | 2.87 Cr | 3.00 Cr | 3.00 Cr | — |
| Basic Average Shares | 4.34 Cr | 2.87 Cr | 3.00 Cr | 3.00 Cr | — |
| Diluted EPS | 0.68 | -4.48 | 0.08 | -0.08 | — |
| Basic EPS | 0.68 | -4.48 | 0.08 | -0.08 | — |
| Diluted NI Availto Com Stockholders | 2.95 Cr | -12.84 Cr | 0.23 Cr | -0.24 Cr | — |
| Net Income Common Stockholders | 2.95 Cr | -12.84 Cr | 0.23 Cr | -0.24 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.95 Cr | -12.84 Cr | 0.23 Cr | -0.24 Cr | — |
| Net Income Including Noncontrolling Interests | 2.95 Cr | -12.84 Cr | 0.23 Cr | -0.24 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 2.95 Cr | -12.84 Cr | 0.23 Cr | -0.24 Cr | — |
| Tax Provision | 48000.00 | 40000.00 | 0.21 Cr | 0.04 Cr | — |
| Pretax Income | 2.95 Cr | -12.85 Cr | 0.44 Cr | -0.20 Cr | — |
| Other Non Operating Income Expenses | 24000.00 | — | — | 0.02 Cr | 43000.00 |
| Net Non Operating Interest Income Expense | -2000.00 | -0.04 Cr | -2000.00 | -5000.00 | — |
| Interest Expense Non Operating | 2000.00 | 0.04 Cr | 0.00 | 0.00 | — |
| Operating Income | 2.95 Cr | -12.80 Cr | 0.44 Cr | -0.04 Cr | — |
| Operating Expense | 0.98 Cr | 15.03 Cr | 0.72 Cr | 0.90 Cr | — |
| Other Operating Expenses | 0.50 Cr | 14.58 Cr | 0.23 Cr | 0.35 Cr | — |
| Depreciation And Amortization In Income Statement | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | — |
| Depreciation Income Statement | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | — |
| Gross Profit | 3.93 Cr | 2.23 Cr | 1.16 Cr | 0.85 Cr | — |
| Cost Of Revenue | 28.53 Cr | 22.08 Cr | 3.47 Cr | 0.00 | — |
| Total Revenue | 32.46 Cr | 24.31 Cr | 4.63 Cr | 0.85 Cr | — |
| Operating Revenue | 32.46 Cr | 24.31 Cr | 4.63 Cr | 0.85 Cr | — |
| Total Unusual Items | — | -14.31 Cr | 0.00 | -0.17 Cr | — |
| Total Unusual Items Excluding Goodwill | — | -14.31 Cr | 0.00 | -0.17 Cr | — |
| Special Income Charges | — | -14.31 Cr | 0.00 | — | — |
| Write Off | — | 14.31 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 3000.00 | 2000.00 | 5000.00 | 5000.00 |
| Selling General And Administration | — | 0.11 Cr | 0.06 Cr | 0.09 Cr | 0.06 Cr |
| Selling And Marketing Expense | — | 0.00 | 64000.00 | 0.00 | 0.02 Cr |
| General And Administrative Expense | — | 0.11 Cr | 0.05 Cr | 0.09 Cr | 0.04 Cr |
| Interest Income | — | — | — | — | 0.00 |
| Interest Income Non Operating | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Fervent Synergies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.