FERMENTAPharmaceuticals
Fermenta Biotech Ltd — Profit & Loss Statement
₹319.05
-4.70%
Fermenta Biotech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.29 Cr | -2.32 Cr | -10.19 Cr | 0.43 Cr |
| Tax Rate For Calcs | 0.08 | 0.30 | 0.30 | 0.30 |
| Normalized EBITDA | 124.16 Cr | 38.51 Cr | 29.91 Cr | 67.34 Cr |
| Total Unusual Items | -3.55 Cr | -7.72 Cr | -33.97 Cr | 1.43 Cr |
| Total Unusual Items Excluding Goodwill | -3.55 Cr | -7.72 Cr | -33.97 Cr | 1.43 Cr |
| Net Income From Continuing Operation Net Minority Interest | 76.86 Cr | -23.06 Cr | -51.08 Cr | 15.45 Cr |
| Reconciled Depreciation | 24.22 Cr | 24.72 Cr | 28.25 Cr | 25.56 Cr |
| Reconciled Cost Of Revenue | 163.49 Cr | 142.93 Cr | 163.80 Cr | 165.37 Cr |
| EBITDA | 120.62 Cr | 30.79 Cr | -4.07 Cr | 68.77 Cr |
| EBIT | 96.40 Cr | 6.07 Cr | -32.31 Cr | 43.21 Cr |
| Net Interest Income | -12.14 Cr | -13.85 Cr | -19.34 Cr | -16.66 Cr |
| Interest Expense | 13.19 Cr | 15.94 Cr | 18.99 Cr | 16.27 Cr |
| Interest Income | 2.75 Cr | 3.57 Cr | 2.04 Cr | 1.32 Cr |
| Normalized Income | 80.12 Cr | -17.65 Cr | -27.29 Cr | 14.44 Cr |
| Net Income From Continuing And Discontinued Operation | 76.86 Cr | -23.06 Cr | -51.08 Cr | 15.45 Cr |
| Total Expenses | 373.74 Cr | 324.05 Cr | 350.08 Cr | 358.99 Cr |
| Rent Expense Supplemental | 3.82 Cr | 3.71 Cr | 1.94 Cr | 1.08 Cr |
| Diluted Average Shares | 2.92 Cr | 2.92 Cr | 2.92 Cr | 2.90 Cr |
| Basic Average Shares | 2.92 Cr | 2.89 Cr | 2.89 Cr | 2.88 Cr |
| Diluted EPS | 26.35 | -7.99 | -17.70 | 5.33 |
| Basic EPS | 26.35 | -7.99 | -17.70 | 5.35 |
| Diluted NI Availto Com Stockholders | 76.86 Cr | -23.06 Cr | -51.08 Cr | 15.45 Cr |
| Net Income Common Stockholders | 76.86 Cr | -23.06 Cr | -51.08 Cr | 15.45 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 76.86 Cr | -23.06 Cr | -51.08 Cr | 15.45 Cr |
| Minority Interests | 0.46 Cr | 0.95 Cr | 2.06 Cr | 0.39 Cr |
| Net Income Including Noncontrolling Interests | 76.40 Cr | -24.01 Cr | -53.13 Cr | 15.06 Cr |
| Net Income Continuous Operations | 76.40 Cr | -24.01 Cr | -53.13 Cr | 15.06 Cr |
| Tax Provision | 6.80 Cr | 14.14 Cr | 1.83 Cr | 11.88 Cr |
| Pretax Income | 83.21 Cr | -9.87 Cr | -51.31 Cr | 26.94 Cr |
| Other Non Operating Income Expenses | 0.01 Cr | 0.13 Cr | 0.02 Cr | 1000.00 |
| Special Income Charges | -3.56 Cr | -7.95 Cr | -33.56 Cr | 0.57 Cr |
| Other Special Charges | 3.18 Cr | 7.70 Cr | 28.78 Cr | -0.72 Cr |
| Write Off | 0.38 Cr | 0.25 Cr | 4.78 Cr | 0.15 Cr |
| Net Non Operating Interest Income Expense | -12.14 Cr | -13.85 Cr | -19.34 Cr | -16.66 Cr |
| Total Other Finance Cost | 1.70 Cr | 1.48 Cr | 2.38 Cr | 1.71 Cr |
| Interest Expense Non Operating | 13.19 Cr | 15.94 Cr | 18.99 Cr | 16.27 Cr |
| Interest Income Non Operating | 2.75 Cr | 3.57 Cr | 2.04 Cr | 1.32 Cr |
| Operating Income | 93.35 Cr | 9.41 Cr | -1.02 Cr | 39.17 Cr |
| Operating Expense | 210.25 Cr | 181.12 Cr | 186.28 Cr | 193.62 Cr |
| Other Operating Expenses | 79.38 Cr | 61.04 Cr | 62.06 Cr | 65.00 Cr |
| Depreciation And Amortization In Income Statement | 24.22 Cr | 24.72 Cr | 28.25 Cr | 25.56 Cr |
| Amortization | 4.21 Cr | 4.21 Cr | 6.84 Cr | 4.35 Cr |
| Depreciation Income Statement | 20.01 Cr | 20.51 Cr | 21.41 Cr | 21.21 Cr |
| Selling General And Administration | 32.38 Cr | 28.15 Cr | 29.62 Cr | 32.32 Cr |
| Selling And Marketing Expense | 17.47 Cr | 11.36 Cr | 13.97 Cr | 17.06 Cr |
| General And Administrative Expense | 14.91 Cr | 16.80 Cr | 15.65 Cr | 15.27 Cr |
| Rent And Landing Fees | 3.82 Cr | 3.71 Cr | 1.94 Cr | 1.08 Cr |
| Gross Profit | 303.60 Cr | 190.54 Cr | 185.26 Cr | 232.79 Cr |
| Cost Of Revenue | 163.49 Cr | 142.93 Cr | 163.80 Cr | 165.37 Cr |
| Total Revenue | 467.09 Cr | 333.46 Cr | 349.06 Cr | 398.16 Cr |
| Operating Revenue | 467.09 Cr | 333.46 Cr | 349.06 Cr | 398.16 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Fermenta Biotech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.