FMGOETZEAuto Components & Equipments
Federal Mogul Goetze India Ltd — Profit & Loss Statement
₹387.65
-5.72%
Federal Mogul Goetze India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.48 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.28 | 0.26 | 0.24 | 0.27 | — |
| Normalized EBITDA | 328.24 Cr | 270.29 Cr | 230.50 Cr | 171.90 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 162.03 Cr | 126.88 Cr | 100.87 Cr | 54.04 Cr | — |
| Reconciled Depreciation | 87.49 Cr | 84.62 Cr | 83.67 Cr | 87.06 Cr | — |
| Reconciled Cost Of Revenue | 659.65 Cr | 629.61 Cr | 942.99 Cr | 484.71 Cr | — |
| EBITDA | 328.24 Cr | 270.29 Cr | 228.51 Cr | 171.90 Cr | — |
| EBIT | 240.76 Cr | 185.67 Cr | 144.84 Cr | 84.84 Cr | — |
| Net Interest Income | -5.89 Cr | -4.82 Cr | 4.56 Cr | -4.28 Cr | — |
| Interest Expense | 5.89 Cr | 4.82 Cr | 3.79 Cr | 4.28 Cr | — |
| Normalized Income | 162.03 Cr | 126.88 Cr | 102.39 Cr | 54.04 Cr | — |
| Net Income From Continuing And Discontinued Operation | 162.03 Cr | 126.88 Cr | 100.87 Cr | 54.04 Cr | — |
| Total Expenses | 1.60K Cr | 1.54K Cr | 1.46K Cr | 1.27K Cr | — |
| Diluted Average Shares | 5.56 Cr | 5.56 Cr | 5.56 Cr | 5.57 Cr | — |
| Basic Average Shares | 5.56 Cr | 5.56 Cr | 5.56 Cr | 5.57 Cr | — |
| Diluted EPS | 29.13 | 22.81 | 18.13 | 9.71 | — |
| Basic EPS | 29.13 | 22.81 | 18.13 | 9.71 | — |
| Diluted NI Availto Com Stockholders | 162.03 Cr | 126.88 Cr | 100.87 Cr | 54.04 Cr | — |
| Net Income Common Stockholders | 162.03 Cr | 126.88 Cr | 100.87 Cr | 54.04 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 162.03 Cr | 126.88 Cr | 100.87 Cr | 54.04 Cr | — |
| Minority Interests | -7.84 Cr | -6.48 Cr | -6.51 Cr | -4.78 Cr | — |
| Net Income Including Noncontrolling Interests | 169.88 Cr | 133.36 Cr | 107.38 Cr | 58.82 Cr | — |
| Net Income Continuous Operations | 169.88 Cr | 133.36 Cr | 107.38 Cr | 58.82 Cr | — |
| Tax Provision | 64.99 Cr | 47.48 Cr | 33.66 Cr | 21.74 Cr | — |
| Pretax Income | 234.87 Cr | 180.84 Cr | 141.05 Cr | 80.56 Cr | — |
| Other Non Operating Income Expenses | 43.92 Cr | 31.81 Cr | 0.93 Cr | 8.92 Cr | — |
| Net Non Operating Interest Income Expense | -5.89 Cr | -4.82 Cr | 4.56 Cr | -4.28 Cr | — |
| Interest Expense Non Operating | 5.89 Cr | 4.82 Cr | 3.79 Cr | 4.28 Cr | — |
| Operating Income | 196.83 Cr | 153.86 Cr | 134.29 Cr | 75.92 Cr | — |
| Operating Expense | 943.71 Cr | 912.11 Cr | 520.37 Cr | 781.99 Cr | — |
| Other Operating Expenses | 460.72 Cr | 451.83 Cr | 97.10 Cr | 369.68 Cr | — |
| Depreciation And Amortization In Income Statement | 87.49 Cr | 84.62 Cr | 83.67 Cr | 87.06 Cr | — |
| Depreciation Income Statement | 87.49 Cr | 84.62 Cr | 82.99 Cr | 87.06 Cr | — |
| Gross Profit | 1.14K Cr | 1.07K Cr | 654.66 Cr | 857.91 Cr | — |
| Cost Of Revenue | 659.65 Cr | 629.61 Cr | 942.99 Cr | 484.71 Cr | — |
| Total Revenue | 1.80K Cr | 1.70K Cr | 1.60K Cr | 1.34K Cr | — |
| Operating Revenue | 1.80K Cr | 1.70K Cr | 1.60K Cr | 1.34K Cr | — |
| Total Unusual Items | — | -4.62 Cr | -1.99 Cr | -2.61 Cr | -44.26 Cr |
| Total Unusual Items Excluding Goodwill | — | -4.62 Cr | -1.99 Cr | -2.61 Cr | -44.26 Cr |
| Interest Income | — | 18.04 Cr | 9.48 Cr | 5.10 Cr | 4.32 Cr |
| Rent Expense Supplemental | — | 0.81 Cr | 0.81 Cr | 0.70 Cr | 0.96 Cr |
| Special Income Charges | — | -4.62 Cr | -1.99 Cr | -2.61 Cr | -44.26 Cr |
| Other Special Charges | — | 3.65 Cr | 1.01 Cr | 2.31 Cr | 44.15 Cr |
| Write Off | — | 0.97 Cr | 0.98 Cr | 0.30 Cr | 0.10 Cr |
| Total Other Finance Cost | — | 1.09 Cr | 1.13 Cr | 0.75 Cr | 0.88 Cr |
| Interest Income Non Operating | — | 18.04 Cr | 9.48 Cr | 5.10 Cr | 4.32 Cr |
| Amortization | — | 0.08 Cr | 0.68 Cr | 0.68 Cr | 0.97 Cr |
| Selling General And Administration | — | 31.14 Cr | 30.85 Cr | 27.46 Cr | 26.67 Cr |
| Selling And Marketing Expense | — | 18.85 Cr | 17.83 Cr | 16.78 Cr | 17.19 Cr |
| General And Administrative Expense | — | 12.29 Cr | 13.02 Cr | 10.68 Cr | 9.48 Cr |
| Rent And Landing Fees | — | 0.81 Cr | 0.81 Cr | 0.70 Cr | 0.96 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Federal Mogul Goetze India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.