FDCPharmaceuticals
FDC Ltd — Profit & Loss Statement
₹321.10
-2.67%
FDC Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 6.15 Cr | 0.00 | 4.01 Cr | 11.65 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.23 | 0.25 | 0.25 | — |
| Normalized EBITDA | 391.16 Cr | 440.17 Cr | 284.16 Cr | 283.15 Cr | — |
| Total Unusual Items | 24.30 Cr | 64.73 Cr | 16.16 Cr | 46.05 Cr | — |
| Total Unusual Items Excluding Goodwill | 24.30 Cr | 64.73 Cr | 16.16 Cr | 46.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 266.79 Cr | 305.22 Cr | 194.04 Cr | 216.40 Cr | — |
| Reconciled Depreciation | 53.73 Cr | 39.92 Cr | 38.94 Cr | 37.30 Cr | — |
| Reconciled Cost Of Revenue | 736.28 Cr | 656.15 Cr | 683.73 Cr | 547.45 Cr | — |
| EBITDA | 415.46 Cr | 440.17 Cr | 300.31 Cr | 329.19 Cr | — |
| EBIT | 361.73 Cr | 400.25 Cr | 261.37 Cr | 291.89 Cr | — |
| Net Interest Income | -4.51 Cr | -4.03 Cr | 19.73 Cr | 19.95 Cr | — |
| Interest Expense | 4.51 Cr | 4.03 Cr | 3.57 Cr | 2.50 Cr | — |
| Normalized Income | 248.64 Cr | 305.22 Cr | 181.89 Cr | 182.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | 266.79 Cr | 305.22 Cr | 194.04 Cr | 216.40 Cr | — |
| Total Expenses | 1.84K Cr | 1.64K Cr | 1.57K Cr | 1.31K Cr | — |
| Diluted Average Shares | 16.28 Cr | 16.28 Cr | 16.62 Cr | 16.88 Cr | — |
| Basic Average Shares | 16.28 Cr | 16.28 Cr | 16.62 Cr | 16.88 Cr | — |
| Diluted EPS | 16.39 | 1858.00 | 11.67 | 12.82 | — |
| Basic EPS | 16.39 | 1858.00 | 11.67 | 12.82 | — |
| Diluted NI Availto Com Stockholders | 266.79 Cr | 305.22 Cr | 194.04 Cr | 216.40 Cr | — |
| Net Income Common Stockholders | 266.79 Cr | 305.22 Cr | 194.04 Cr | 216.40 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 266.79 Cr | 305.22 Cr | 194.04 Cr | 216.40 Cr | — |
| Minority Interests | 0.00 | 0.16 Cr | 0.21 Cr | 0.24 Cr | — |
| Net Income Including Noncontrolling Interests | 266.79 Cr | 305.06 Cr | 193.83 Cr | 216.16 Cr | — |
| Net Income Continuous Operations | 266.79 Cr | 305.06 Cr | 193.83 Cr | 216.16 Cr | — |
| Tax Provision | 90.43 Cr | 91.16 Cr | 63.98 Cr | 73.23 Cr | — |
| Pretax Income | 357.22 Cr | 396.22 Cr | 257.80 Cr | 289.39 Cr | — |
| Other Non Operating Income Expenses | 66.36 Cr | 101.63 Cr | 1.50 Cr | 2.17 Cr | — |
| Net Non Operating Interest Income Expense | -4.51 Cr | -4.03 Cr | 19.73 Cr | 19.95 Cr | — |
| Interest Expense Non Operating | 4.51 Cr | 4.03 Cr | 3.57 Cr | 2.50 Cr | — |
| Operating Income | 271.07 Cr | 298.62 Cr | 212.25 Cr | 216.78 Cr | — |
| Operating Expense | 1.10K Cr | 988.17 Cr | 881.84 Cr | 759.11 Cr | — |
| Other Operating Expenses | 564.68 Cr | 534.85 Cr | 255.79 Cr | 208.34 Cr | — |
| Depreciation And Amortization In Income Statement | 53.73 Cr | 39.92 Cr | 38.94 Cr | 37.30 Cr | — |
| Depreciation Income Statement | 53.73 Cr | 39.92 Cr | 30.16 Cr | 29.53 Cr | — |
| Gross Profit | 1.37K Cr | 1.29K Cr | 1.09K Cr | 975.89 Cr | — |
| Cost Of Revenue | 736.28 Cr | 656.15 Cr | 683.73 Cr | 547.45 Cr | — |
| Total Revenue | 2.11K Cr | 1.94K Cr | 1.78K Cr | 1.52K Cr | — |
| Operating Revenue | 2.11K Cr | 1.94K Cr | 1.78K Cr | 1.52K Cr | — |
| Write Off | — | 0.00 | 0.22 Cr | -4.60 Cr | 0.00 |
| Interest Income | — | 30.37 Cr | 23.82 Cr | 23.04 Cr | 11.99 Cr |
| Rent Expense Supplemental | — | 0.51 Cr | 0.15 Cr | 0.09 Cr | 0.24 Cr |
| Special Income Charges | — | 4.48 Cr | 0.69 Cr | 5.60 Cr | -1.45 Cr |
| Other Special Charges | — | -4.48 Cr | -0.91 Cr | -1.00 Cr | 1.45 Cr |
| Total Other Finance Cost | — | 0.49 Cr | 0.52 Cr | 0.59 Cr | 0.67 Cr |
| Interest Income Non Operating | — | 30.37 Cr | 23.82 Cr | 23.04 Cr | 11.99 Cr |
| Amortization | — | 9.01 Cr | 8.78 Cr | 7.77 Cr | 7.55 Cr |
| Research And Development | — | 18.48 Cr | 17.10 Cr | 15.85 Cr | 13.26 Cr |
| Selling General And Administration | — | 184.74 Cr | 164.80 Cr | 140.39 Cr | 81.22 Cr |
| Selling And Marketing Expense | — | 162.25 Cr | 147.60 Cr | 127.59 Cr | 68.76 Cr |
| General And Administrative Expense | — | 22.50 Cr | 17.20 Cr | 12.80 Cr | 12.46 Cr |
| Rent And Landing Fees | — | 0.51 Cr | 0.15 Cr | 0.09 Cr | 0.24 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on FDC Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.