FAZE3QOther Textile Products
Faze Three Ltd — Profit & Loss Statement
₹393.75
-4.99%
Faze Three Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.31 Cr | -0.51 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.25 | 0.25 | 0.28 | — |
| Normalized EBITDA | 92.23 Cr | 94.30 Cr | 98.68 Cr | 88.52 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 1.25 Cr | -1.80 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 1.25 Cr | -1.80 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 40.66 Cr | 46.59 Cr | 58.30 Cr | 51.08 Cr | — |
| Reconciled Depreciation | 25.03 Cr | 20.60 Cr | 14.47 Cr | 10.33 Cr | — |
| Reconciled Cost Of Revenue | 342.43 Cr | 256.87 Cr | 285.69 Cr | 267.06 Cr | — |
| EBITDA | 92.23 Cr | 94.30 Cr | 99.93 Cr | 86.72 Cr | — |
| EBIT | 67.20 Cr | 73.70 Cr | 85.46 Cr | 76.39 Cr | — |
| Net Interest Income | -14.55 Cr | -11.25 Cr | -11.50 Cr | -5.43 Cr | — |
| Interest Expense | 14.55 Cr | 11.25 Cr | 7.84 Cr | 4.99 Cr | — |
| Normalized Income | 40.66 Cr | 46.59 Cr | 57.36 Cr | 52.37 Cr | — |
| Net Income From Continuing And Discontinued Operation | 40.66 Cr | 46.59 Cr | 58.30 Cr | 51.08 Cr | — |
| Total Expenses | 634.54 Cr | 498.62 Cr | 441.72 Cr | 403.00 Cr | — |
| Diluted Average Shares | 2.43 Cr | 2.43 Cr | 2.43 Cr | 2.43 Cr | 2.43 Cr |
| Basic Average Shares | 2.43 Cr | 2.43 Cr | 2.43 Cr | 2.43 Cr | 2.43 Cr |
| Diluted EPS | 16.72 | 19.16 | 23.97 | 21.00 | 10.25 |
| Basic EPS | 16.72 | 19.16 | 23.97 | 21.00 | 10.25 |
| Diluted NI Availto Com Stockholders | 40.66 Cr | 46.59 Cr | 58.30 Cr | 51.08 Cr | — |
| Net Income Common Stockholders | 40.66 Cr | 46.59 Cr | 58.30 Cr | 51.08 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 40.66 Cr | 46.59 Cr | 58.30 Cr | 51.08 Cr | — |
| Net Income Including Noncontrolling Interests | 40.66 Cr | 46.59 Cr | 58.30 Cr | 51.08 Cr | — |
| Net Income Continuous Operations | 40.66 Cr | 46.59 Cr | 58.30 Cr | 51.08 Cr | — |
| Tax Provision | 11.99 Cr | 15.86 Cr | 19.32 Cr | 20.32 Cr | — |
| Pretax Income | 52.65 Cr | 62.45 Cr | 77.62 Cr | 71.40 Cr | — |
| Other Non Operating Income Expenses | 11.80 Cr | 7.80 Cr | 0.59 Cr | 1.13 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.07 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -14.55 Cr | -11.25 Cr | -11.50 Cr | -5.43 Cr | — |
| Interest Expense Non Operating | 14.55 Cr | 11.25 Cr | 7.84 Cr | 4.99 Cr | — |
| Operating Income | 55.40 Cr | 65.90 Cr | 89.24 Cr | 74.23 Cr | — |
| Operating Expense | 292.11 Cr | 241.75 Cr | 156.03 Cr | 135.94 Cr | — |
| Other Operating Expenses | 163.43 Cr | 139.30 Cr | 47.17 Cr | 47.48 Cr | — |
| Depreciation And Amortization In Income Statement | 25.03 Cr | 20.60 Cr | 14.47 Cr | 10.19 Cr | — |
| Depreciation Income Statement | 25.03 Cr | 20.60 Cr | 14.30 Cr | 10.02 Cr | — |
| Gross Profit | 347.51 Cr | 307.65 Cr | 245.27 Cr | 210.17 Cr | — |
| Cost Of Revenue | 342.43 Cr | 256.87 Cr | 285.69 Cr | 267.06 Cr | — |
| Total Revenue | 689.94 Cr | 564.52 Cr | 530.96 Cr | 477.23 Cr | — |
| Operating Revenue | 689.94 Cr | 564.52 Cr | 530.96 Cr | 477.23 Cr | — |
| Interest Income | — | 5.09 Cr | 3.55 Cr | 2.31 Cr | 1.57 Cr |
| Rent Expense Supplemental | — | 1.68 Cr | 4.24 Cr | 3.21 Cr | 2.09 Cr |
| Other Special Charges | — | 0.40 Cr | 0.07 Cr | -0.84 Cr | -0.12 Cr |
| Total Other Finance Cost | — | 10.41 Cr | 7.21 Cr | 2.75 Cr | 3.14 Cr |
| Interest Income Non Operating | — | 5.09 Cr | 3.55 Cr | 2.31 Cr | 1.57 Cr |
| Amortization | — | 0.20 Cr | 0.17 Cr | 0.17 Cr | 0.17 Cr |
| Selling General And Administration | — | 18.44 Cr | 20.92 Cr | 9.87 Cr | 7.33 Cr |
| Selling And Marketing Expense | — | 10.09 Cr | 11.63 Cr | 1.94 Cr | 2.08 Cr |
| General And Administrative Expense | — | 8.35 Cr | 9.29 Cr | 7.93 Cr | 5.25 Cr |
| Rent And Landing Fees | — | 1.68 Cr | 4.24 Cr | 3.21 Cr | 2.09 Cr |
| Minority Interests | — | — | 0.00 | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Faze Three Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.