FAIRCHEMORSpecialty Chemicals
Fairchem Organics Ltd — Profit & Loss Statement
₹433.00
-7.82%
Fairchem Organics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.09 Cr | 81843.67 | -0.01 Cr | 0.02 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.26 | 0.26 | 0.26 | — |
| Normalized EBITDA | 44.47 Cr | 68.08 Cr | 73.05 Cr | 105.15 Cr | — |
| Total Unusual Items | -0.35 Cr | 0.03 Cr | -0.04 Cr | 0.08 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.35 Cr | 0.03 Cr | -0.04 Cr | 0.08 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 21.97 Cr | 40.50 Cr | 43.50 Cr | 67.91 Cr | — |
| Reconciled Depreciation | 10.53 Cr | 9.28 Cr | 8.15 Cr | 7.13 Cr | — |
| Reconciled Cost Of Revenue | 443.34 Cr | 505.39 Cr | 533.03 Cr | 501.13 Cr | — |
| EBITDA | 44.12 Cr | 68.11 Cr | 73.01 Cr | 105.23 Cr | — |
| EBIT | 33.59 Cr | 58.84 Cr | 64.85 Cr | 98.10 Cr | — |
| Net Interest Income | -3.61 Cr | -4.20 Cr | -6.25 Cr | -6.82 Cr | — |
| Interest Expense | 3.67 Cr | 4.24 Cr | 6.26 Cr | 6.86 Cr | — |
| Interest Income | 0.06 Cr | 0.04 Cr | 0.01 Cr | 0.04 Cr | — |
| Normalized Income | 22.23 Cr | 40.48 Cr | 43.53 Cr | 67.85 Cr | — |
| Net Income From Continuing And Discontinued Operation | 21.97 Cr | 40.50 Cr | 43.50 Cr | 67.91 Cr | — |
| Total Expenses | 503.70 Cr | 560.61 Cr | 582.11 Cr | 544.46 Cr | — |
| Rent Expense Supplemental | 0.41 Cr | 0.41 Cr | 0.23 Cr | 0.25 Cr | — |
| Diluted Average Shares | 1.30 Cr | 1.30 Cr | 1.30 Cr | 1.30 Cr | — |
| Basic Average Shares | 1.30 Cr | 1.30 Cr | 1.30 Cr | 1.30 Cr | — |
| Diluted EPS | 16.88 | 31.10 | 33.41 | 52.15 | — |
| Basic EPS | 16.88 | 31.10 | 33.41 | 52.15 | — |
| Diluted NI Availto Com Stockholders | 21.97 Cr | 40.50 Cr | 43.50 Cr | 67.91 Cr | — |
| Net Income Common Stockholders | 21.97 Cr | 40.50 Cr | 43.50 Cr | 67.91 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 21.97 Cr | 40.50 Cr | 43.50 Cr | 67.91 Cr | — |
| Net Income Including Noncontrolling Interests | 21.97 Cr | 40.50 Cr | 43.50 Cr | 67.91 Cr | — |
| Net Income Continuous Operations | 21.97 Cr | 40.50 Cr | 43.50 Cr | 67.91 Cr | — |
| Tax Provision | 7.95 Cr | 14.10 Cr | 15.09 Cr | 23.33 Cr | — |
| Pretax Income | 29.92 Cr | 54.60 Cr | 58.59 Cr | 91.24 Cr | — |
| Other Non Operating Income Expenses | 0.16 Cr | 0.04 Cr | 0.50 Cr | 0.05 Cr | — |
| Special Income Charges | -0.35 Cr | 0.03 Cr | -0.04 Cr | 0.08 Cr | — |
| Other Special Charges | 0.35 Cr | -0.03 Cr | 0.04 Cr | -0.08 Cr | — |
| Net Non Operating Interest Income Expense | -3.61 Cr | -4.20 Cr | -6.25 Cr | -6.82 Cr | — |
| Interest Expense Non Operating | 3.67 Cr | 4.24 Cr | 6.26 Cr | 6.86 Cr | — |
| Interest Income Non Operating | 0.06 Cr | 0.04 Cr | 0.01 Cr | 0.04 Cr | — |
| Operating Income | 32.59 Cr | 57.70 Cr | 64.22 Cr | 97.82 Cr | — |
| Operating Expense | 60.36 Cr | 55.21 Cr | 49.08 Cr | 43.34 Cr | — |
| Other Operating Expenses | 10.18 Cr | 11.01 Cr | 9.66 Cr | 7.83 Cr | — |
| Depreciation And Amortization In Income Statement | 10.53 Cr | 9.28 Cr | 8.15 Cr | 7.13 Cr | — |
| Amortization | 0.19 Cr | 0.19 Cr | 0.08 Cr | 0.03 Cr | — |
| Depreciation Income Statement | 10.34 Cr | 9.09 Cr | 8.07 Cr | 7.10 Cr | — |
| Research And Development | 0.49 Cr | 0.43 Cr | 0.45 Cr | 0.41 Cr | — |
| Selling General And Administration | 13.03 Cr | 11.77 Cr | 10.12 Cr | 9.36 Cr | — |
| Selling And Marketing Expense | 8.07 Cr | 7.37 Cr | 7.17 Cr | 7.20 Cr | — |
| General And Administrative Expense | 4.96 Cr | 4.40 Cr | 2.96 Cr | 2.15 Cr | — |
| Rent And Landing Fees | 0.41 Cr | 0.41 Cr | 0.23 Cr | 0.25 Cr | — |
| Gross Profit | 92.95 Cr | 112.91 Cr | 113.31 Cr | 141.15 Cr | — |
| Cost Of Revenue | 443.34 Cr | 505.39 Cr | 533.03 Cr | 501.13 Cr | — |
| Total Revenue | 536.29 Cr | 618.31 Cr | 646.34 Cr | 642.28 Cr | — |
| Operating Revenue | 536.29 Cr | 618.31 Cr | 646.34 Cr | 642.28 Cr | — |
| Write Off | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Fairchem Organics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.