FACORALLFerro & Silica Manganese
Facor Alloys Ltd — Profit & Loss Statement
₹1.86
-6.91%
Facor Alloys Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -8.18 Cr | -1.33 Cr | -0.86 Cr | -1.27 Cr | — |
| Tax Rate For Calcs | 0.18 | 0.30 | 0.30 | 0.33 | — |
| Normalized EBITDA | -11.56 Cr | -18.58 Cr | -10.48 Cr | 32.81 Cr | — |
| Total Unusual Items | -45.54 Cr | -4.36 Cr | 13.32 Cr | -3.87 Cr | — |
| Total Unusual Items Excluding Goodwill | -45.54 Cr | -4.36 Cr | -2.87 Cr | -3.87 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -50.21 Cr | -19.91 Cr | 8.44 Cr | 17.48 Cr | — |
| Reconciled Depreciation | 1.55 Cr | 2.02 Cr | 1.94 Cr | 1.69 Cr | — |
| Reconciled Cost Of Revenue | 0.00 | 56.14 Cr | 109.25 Cr | 64.06 Cr | — |
| EBITDA | -57.10 Cr | -22.94 Cr | 2.84 Cr | 28.95 Cr | — |
| EBIT | -58.65 Cr | -24.96 Cr | 0.91 Cr | 27.26 Cr | — |
| Net Interest Income | -2.56 Cr | -2.67 Cr | 1.61 Cr | 0.12 Cr | — |
| Interest Expense | 2.56 Cr | 2.67 Cr | 0.87 Cr | 1.27 Cr | — |
| Normalized Income | -12.86 Cr | -16.87 Cr | 26.64 Cr | 20.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | -50.21 Cr | -19.91 Cr | 8.44 Cr | 17.48 Cr | — |
| Total Expenses | 14.19 Cr | 178.37 Cr | 319.57 Cr | 253.13 Cr | — |
| Diluted NI Availto Com Stockholders | -50.21 Cr | -19.91 Cr | 8.44 Cr | 17.48 Cr | — |
| Net Income Common Stockholders | -50.21 Cr | -19.91 Cr | 8.44 Cr | 17.48 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -50.21 Cr | -19.91 Cr | 8.44 Cr | 17.48 Cr | — |
| Minority Interests | 0.00 | -0.67 Cr | 1.48 Cr | 0.02 Cr | — |
| Net Income Including Noncontrolling Interests | -50.21 Cr | -19.24 Cr | 6.96 Cr | 17.46 Cr | — |
| Net Income Continuous Operations | -50.21 Cr | -19.24 Cr | 6.96 Cr | 17.46 Cr | — |
| Tax Provision | -11.00 Cr | -8.39 Cr | -6.93 Cr | 8.53 Cr | — |
| Pretax Income | -61.21 Cr | -27.63 Cr | 0.03 Cr | 25.98 Cr | — |
| Other Non Operating Income Expenses | 0.91 Cr | 3.97 Cr | 2.65 Cr | 25.61 Cr | — |
| Special Income Charges | -45.54 Cr | -4.36 Cr | -2.87 Cr | -3.87 Cr | — |
| Other Special Charges | 55.04 Cr | 10.89 Cr | -13.32 Cr | 3.87 Cr | — |
| Write Off | -9.50 Cr | -6.53 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -2.56 Cr | -2.67 Cr | 1.61 Cr | 0.12 Cr | — |
| Interest Expense Non Operating | 2.56 Cr | 2.67 Cr | 0.87 Cr | 1.27 Cr | — |
| Operating Income | -14.02 Cr | -24.57 Cr | 0.05 Cr | 4.15 Cr | — |
| Operating Expense | 14.19 Cr | 122.23 Cr | 210.32 Cr | 189.07 Cr | — |
| Other Operating Expenses | 4.72 Cr | 107.95 Cr | 191.28 Cr | 170.32 Cr | — |
| Depreciation And Amortization In Income Statement | 1.55 Cr | 2.02 Cr | 1.94 Cr | 1.69 Cr | — |
| Depreciation Income Statement | 1.55 Cr | 2.02 Cr | 1.94 Cr | 1.69 Cr | — |
| Gross Profit | 0.17 Cr | 97.66 Cr | 210.37 Cr | 193.22 Cr | — |
| Cost Of Revenue | 0.00 | 56.14 Cr | 109.25 Cr | 64.06 Cr | — |
| Total Revenue | 0.17 Cr | 153.79 Cr | 319.62 Cr | 257.28 Cr | — |
| Operating Revenue | 0.17 Cr | 153.79 Cr | 319.62 Cr | 257.28 Cr | — |
| Interest Income | — | 2.13 Cr | 2.48 Cr | 1.40 Cr | 2.30 Cr |
| Rent Expense Supplemental | — | 0.22 Cr | 0.42 Cr | 0.20 Cr | 0.02 Cr |
| Diluted Average Shares | — | 19.52 Cr | 19.55 Cr | 19.55 Cr | 19.55 Cr |
| Basic Average Shares | — | 19.52 Cr | 19.55 Cr | 19.55 Cr | 19.55 Cr |
| Diluted EPS | — | -1.02 | 0.43 | 0.89 | -0.02 |
| Basic EPS | — | -1.02 | 0.43 | 0.89 | -0.02 |
| Interest Income Non Operating | — | 2.13 Cr | 2.48 Cr | 1.40 Cr | 2.30 Cr |
| Selling General And Administration | — | 0.47 Cr | 0.94 Cr | 0.90 Cr | 0.74 Cr |
| Selling And Marketing Expense | — | 0.32 Cr | 0.80 Cr | 0.76 Cr | 0.60 Cr |
| General And Administrative Expense | — | 0.15 Cr | 0.14 Cr | 0.15 Cr | 0.14 Cr |
| Rent And Landing Fees | — | 0.22 Cr | 0.42 Cr | 0.20 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Facor Alloys Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.