FAALCONIndustrial Products
Faalcon Concepts Ltd — Profit & Loss Statement
₹34.88
-0.31%
Faalcon Concepts Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -13683.54 | -1332.78 | — |
| Tax Rate For Calcs | 0.30 | 0.26 | 0.25 | 0.27 | — |
| Normalized EBITDA | 4.95 Cr | 3.47 Cr | 2.60 Cr | 1.40 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.67 Cr | 2.03 Cr | 1.80 Cr | 0.98 Cr | — |
| Reconciled Depreciation | 0.50 Cr | 0.34 Cr | 0.08 Cr | 0.03 Cr | — |
| Reconciled Cost Of Revenue | 18.93 Cr | 10.97 Cr | 9.60 Cr | 16.22 Cr | — |
| EBITDA | 4.95 Cr | 3.47 Cr | 2.60 Cr | 1.40 Cr | — |
| EBIT | 4.46 Cr | 3.13 Cr | 2.52 Cr | 1.37 Cr | — |
| Net Interest Income | -0.65 Cr | -0.41 Cr | -0.16 Cr | 0.08 Cr | — |
| Interest Expense | 0.65 Cr | 0.41 Cr | 0.12 Cr | 0.03 Cr | — |
| Normalized Income | 2.67 Cr | 2.03 Cr | 1.80 Cr | 0.98 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.67 Cr | 2.03 Cr | 1.80 Cr | 0.98 Cr | — |
| Total Expenses | 24.31 Cr | 15.42 Cr | 10.68 Cr | 17.16 Cr | — |
| Diluted NI Availto Com Stockholders | 2.67 Cr | 2.03 Cr | 1.80 Cr | 0.98 Cr | — |
| Net Income Common Stockholders | 2.67 Cr | 2.03 Cr | 1.80 Cr | 0.98 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.67 Cr | 2.03 Cr | 1.80 Cr | 0.98 Cr | — |
| Net Income Including Noncontrolling Interests | 2.67 Cr | 2.03 Cr | 1.79 Cr | 0.98 Cr | — |
| Net Income Continuous Operations | 2.67 Cr | 2.03 Cr | 1.79 Cr | 0.98 Cr | — |
| Tax Provision | 1.13 Cr | 0.69 Cr | 0.61 Cr | 0.36 Cr | — |
| Pretax Income | 3.80 Cr | 2.72 Cr | 2.40 Cr | 1.33 Cr | — |
| Other Non Operating Income Expenses | 0.01 Cr | 0.04 Cr | 0.08 Cr | — | — |
| Net Non Operating Interest Income Expense | -0.65 Cr | -0.41 Cr | -0.16 Cr | 0.08 Cr | — |
| Interest Expense Non Operating | 0.65 Cr | 0.41 Cr | 0.12 Cr | 0.03 Cr | — |
| Operating Income | 4.45 Cr | 3.10 Cr | 2.47 Cr | 1.25 Cr | — |
| Operating Expense | 5.38 Cr | 4.45 Cr | 1.08 Cr | 0.94 Cr | — |
| Other Operating Expenses | 3.13 Cr | 2.90 Cr | 0.20 Cr | 0.23 Cr | — |
| Depreciation And Amortization In Income Statement | 0.50 Cr | 0.34 Cr | 0.08 Cr | 0.03 Cr | — |
| Depreciation Income Statement | 0.50 Cr | 0.34 Cr | 0.08 Cr | 0.03 Cr | — |
| Gross Profit | 9.82 Cr | 7.55 Cr | 3.55 Cr | 2.19 Cr | — |
| Cost Of Revenue | 18.93 Cr | 10.97 Cr | 9.60 Cr | 16.22 Cr | — |
| Total Revenue | 28.75 Cr | 18.51 Cr | 13.15 Cr | 18.41 Cr | — |
| Operating Revenue | 28.75 Cr | 18.51 Cr | 13.15 Cr | 18.41 Cr | — |
| Total Unusual Items | — | 0.00 | -54000.00 | -5000.00 | -5000.00 |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -54000.00 | -5000.00 | -5000.00 |
| Diluted Average Shares | — | 0.68 Cr | 0.68 Cr | 0.68 Cr | 0.68 Cr |
| Basic Average Shares | — | 0.49 Cr | 0.68 Cr | 0.68 Cr | 0.68 Cr |
| Diluted EPS | — | 4.16 | 2.63 | 1.43 | 0.18 |
| Basic EPS | — | 4.16 | 2.63 | 1.43 | 0.18 |
| Special Income Charges | — | 0.00 | -54000.00 | -5000.00 | -5000.00 |
| Interest Income | — | — | 28000.00 | 0.12 Cr | 3000.00 |
| Rent Expense Supplemental | — | — | 0.05 Cr | 0.04 Cr | 0.00 |
| Write Off | — | — | 54000.00 | 5000.00 | 5000.00 |
| Total Other Finance Cost | — | — | 0.04 Cr | 37000.00 | 74000.00 |
| Interest Income Non Operating | — | — | 28000.00 | 0.12 Cr | 3000.00 |
| Selling General And Administration | — | — | 0.08 Cr | 0.08 Cr | 0.07 Cr |
| Selling And Marketing Expense | — | — | 0.01 Cr | 0.00 | 74000.00 |
| General And Administrative Expense | — | — | 0.07 Cr | 0.08 Cr | 0.06 Cr |
| Rent And Landing Fees | — | — | 0.05 Cr | 0.04 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Faalcon Concepts Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.