EXPOGASOther Industrial Products
Expo Gas Containers Ltd — Profit & Loss Statement
₹98.90
+0.00%
Expo Gas Containers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.01 Cr | -0.18 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.23 | 0.26 | 0.05 | 0.30 | — |
| Normalized EBITDA | 8.48 Cr | 5.90 Cr | 6.08 Cr | 5.32 Cr | — |
| Total Unusual Items | 0.00 | -0.04 Cr | -3.83 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.04 Cr | -3.83 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 3.18 Cr | 0.76 Cr | -2.21 Cr | 0.60 Cr | — |
| Reconciled Depreciation | 0.46 Cr | 0.44 Cr | 0.46 Cr | 0.53 Cr | — |
| Reconciled Cost Of Revenue | 41.03 Cr | 22.87 Cr | 28.79 Cr | 25.35 Cr | — |
| EBITDA | 8.48 Cr | 5.86 Cr | 2.25 Cr | 5.32 Cr | — |
| EBIT | 8.03 Cr | 5.42 Cr | 1.79 Cr | 4.79 Cr | — |
| Net Interest Income | -3.91 Cr | -4.40 Cr | -4.42 Cr | -3.96 Cr | — |
| Interest Expense | 3.91 Cr | 4.40 Cr | 4.10 Cr | 3.66 Cr | — |
| Normalized Income | 3.18 Cr | 0.79 Cr | 1.44 Cr | 0.60 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.18 Cr | 0.76 Cr | -2.21 Cr | 0.60 Cr | — |
| Total Expenses | 106.87 Cr | 70.37 Cr | 74.29 Cr | 67.55 Cr | — |
| Diluted Average Shares | 2.32 Cr | 1.72 Cr | 1.90 Cr | 1.90 Cr | — |
| Basic Average Shares | 2.32 Cr | 1.72 Cr | 1.90 Cr | 1.90 Cr | — |
| Diluted EPS | 1.37 | 0.44 | -1.05 | 0.29 | — |
| Basic EPS | 1.37 | 0.44 | -1.05 | 0.29 | — |
| Diluted NI Availto Com Stockholders | 3.18 Cr | 0.76 Cr | -2.21 Cr | 0.60 Cr | — |
| Net Income Common Stockholders | 3.18 Cr | 0.76 Cr | -2.21 Cr | 0.60 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.18 Cr | 0.76 Cr | -2.21 Cr | 0.60 Cr | — |
| Net Income Including Noncontrolling Interests | 3.18 Cr | 0.76 Cr | -2.21 Cr | 0.60 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 3.18 Cr | 0.76 Cr | -2.21 Cr | 0.60 Cr | — |
| Tax Provision | 0.93 Cr | 0.26 Cr | -0.11 Cr | 0.54 Cr | — |
| Pretax Income | 4.12 Cr | 1.02 Cr | -2.32 Cr | 1.13 Cr | — |
| Other Non Operating Income Expenses | 0.15 Cr | 0.13 Cr | 0.13 Cr | 0.42 Cr | — |
| Special Income Charges | 0.00 | -0.04 Cr | -3.83 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -3.91 Cr | -4.40 Cr | -4.42 Cr | -3.96 Cr | — |
| Interest Expense Non Operating | 3.91 Cr | 4.40 Cr | 4.10 Cr | 3.66 Cr | — |
| Operating Income | 7.87 Cr | 5.33 Cr | 5.93 Cr | 5.09 Cr | — |
| Operating Expense | 65.84 Cr | 47.50 Cr | 45.50 Cr | 42.20 Cr | — |
| Other Operating Expenses | 55.31 Cr | 37.14 Cr | 4.78 Cr | 3.88 Cr | — |
| Gross Profit | 73.71 Cr | 52.83 Cr | 51.43 Cr | 47.29 Cr | — |
| Cost Of Revenue | 41.03 Cr | 22.87 Cr | 28.79 Cr | 25.35 Cr | — |
| Total Revenue | 114.74 Cr | 75.70 Cr | 80.22 Cr | 72.64 Cr | — |
| Operating Revenue | 114.74 Cr | 75.70 Cr | 80.22 Cr | 72.64 Cr | — |
| Interest Income | — | 0.13 Cr | 0.13 Cr | 0.04 Cr | 0.06 Cr |
| Rent Expense Supplemental | — | 1.39 Cr | 1.22 Cr | 0.81 Cr | 0.40 Cr |
| Other Special Charges | — | 0.04 Cr | 3.83 Cr | — | — |
| Total Other Finance Cost | — | 0.40 Cr | 0.45 Cr | 0.35 Cr | 0.30 Cr |
| Interest Income Non Operating | — | 0.13 Cr | 0.13 Cr | 0.04 Cr | 0.06 Cr |
| Selling General And Administration | — | 0.71 Cr | 0.72 Cr | 1.10 Cr | 0.55 Cr |
| Selling And Marketing Expense | — | 59487.00 | 0.10 Cr | 0.42 Cr | — |
| General And Administrative Expense | — | 0.71 Cr | 0.63 Cr | 0.68 Cr | 0.55 Cr |
| Rent And Landing Fees | — | 1.39 Cr | 1.22 Cr | 0.81 Cr | 0.40 Cr |
| Net Income Extraordinary | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Expo Gas Containers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.