EXHICONOther Consumer Services
Exhicon Events Media Solutions Inc — Profit & Loss Statement
₹394.55
-7.45%
Exhicon Events Media Solutions Inc Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.15 | 0.22 | 0.26 | 0.26 | — |
| Normalized EBITDA | 38.12 Cr | 20.13 Cr | 13.80 Cr | 6.42 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 26.00 Cr | 13.08 Cr | 9.16 Cr | 4.28 Cr | — |
| Reconciled Depreciation | 2.29 Cr | 1.73 Cr | 1.22 Cr | 0.55 Cr | — |
| Reconciled Cost Of Revenue | 89.46 Cr | 59.65 Cr | — | — | — |
| EBITDA | 38.12 Cr | 20.13 Cr | 13.80 Cr | 6.42 Cr | — |
| EBIT | 35.83 Cr | 18.39 Cr | 12.58 Cr | 5.87 Cr | — |
| Net Interest Income | -0.09 Cr | -0.08 Cr | -0.16 Cr | -0.09 Cr | — |
| Interest Expense | 0.09 Cr | 0.08 Cr | 0.16 Cr | 0.09 Cr | — |
| Normalized Income | 26.00 Cr | 13.08 Cr | 9.16 Cr | 4.28 Cr | — |
| Net Income From Continuing And Discontinued Operation | 26.00 Cr | 13.08 Cr | 9.16 Cr | 4.28 Cr | — |
| Total Expenses | 110.67 Cr | 70.73 Cr | 47.29 Cr | 40.64 Cr | — |
| Diluted NI Availto Com Stockholders | 26.00 Cr | 13.08 Cr | 9.16 Cr | 4.28 Cr | — |
| Net Income Common Stockholders | 26.00 Cr | 13.08 Cr | 9.16 Cr | 4.28 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 26.00 Cr | 13.08 Cr | 9.16 Cr | 4.28 Cr | — |
| Minority Interests | -4.26 Cr | -1.15 Cr | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 30.26 Cr | 14.23 Cr | 9.16 Cr | 4.28 Cr | — |
| Net Income Continuous Operations | 30.26 Cr | 14.23 Cr | 9.16 Cr | 4.28 Cr | — |
| Tax Provision | 5.48 Cr | 4.08 Cr | 3.26 Cr | 1.50 Cr | — |
| Pretax Income | 35.74 Cr | 18.31 Cr | 12.42 Cr | 5.79 Cr | — |
| Other Non Operating Income Expenses | 2.99 Cr | 0.66 Cr | 1.03 Cr | 0.16 Cr | — |
| Net Non Operating Interest Income Expense | -0.09 Cr | -0.08 Cr | -0.16 Cr | -0.09 Cr | — |
| Interest Expense Non Operating | 0.09 Cr | 0.08 Cr | 0.16 Cr | 0.09 Cr | — |
| Operating Income | 32.84 Cr | 17.73 Cr | 11.55 Cr | 5.71 Cr | — |
| Operating Expense | 21.21 Cr | 11.08 Cr | 47.29 Cr | 40.64 Cr | — |
| Other Operating Expenses | 11.73 Cr | 6.00 Cr | 43.34 Cr | 38.07 Cr | — |
| Depreciation And Amortization In Income Statement | 2.29 Cr | 1.73 Cr | 1.22 Cr | 0.55 Cr | — |
| Depreciation Income Statement | 2.29 Cr | 1.73 Cr | 1.22 Cr | 0.55 Cr | — |
| Gross Profit | 54.05 Cr | 28.81 Cr | — | — | — |
| Cost Of Revenue | 89.46 Cr | 59.65 Cr | — | — | — |
| Total Revenue | 143.51 Cr | 88.46 Cr | 58.84 Cr | 46.35 Cr | — |
| Operating Revenue | 143.51 Cr | 88.46 Cr | 58.84 Cr | 46.35 Cr | — |
| Rent Expense Supplemental | — | 0.84 Cr | 0.54 Cr | 0.20 Cr | 0.06 Cr |
| Diluted Average Shares | — | 1.30 Cr | 1.19 Cr | 1.19 Cr | 1.19 Cr |
| Basic Average Shares | — | 1.30 Cr | 1.19 Cr | 1.19 Cr | 1.19 Cr |
| Diluted EPS | — | 10.09 | 7.71 | 3.61 | 0.10 |
| Basic EPS | — | 10.09 | 7.71 | 3.61 | 0.10 |
| Selling General And Administration | — | 0.21 Cr | 0.08 Cr | 0.37 Cr | 0.14 Cr |
| General And Administrative Expense | — | 0.21 Cr | 0.08 Cr | 0.26 Cr | 0.13 Cr |
| Rent And Landing Fees | — | 0.84 Cr | 0.54 Cr | 0.20 Cr | 0.06 Cr |
| Total Unusual Items | — | — | — | 0.00 | -0.07 Cr |
| Total Unusual Items Excluding Goodwill | — | — | — | 0.00 | -0.07 Cr |
| Special Income Charges | — | — | — | 0.00 | -0.07 Cr |
| Selling And Marketing Expense | — | — | — | 0.10 Cr | 0.01 Cr |
| Other Special Charges | — | — | — | — | 0.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Exhicon Events Media Solutions Inc
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.