EUROBONDAluminium, Copper & Zinc Products
EURO PANEL PRODUCTS LTD — Profit & Loss Statement
₹136.68
-0.98%
EURO PANEL PRODUCTS LTD Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.08 Cr | 0.02 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.26 | 0.24 | — |
| Normalized EBITDA | 42.99 Cr | 34.11 Cr | 24.60 Cr | 27.44 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 18.43 Cr | 14.61 Cr | 10.08 Cr | 13.09 Cr | — |
| Reconciled Depreciation | 6.70 Cr | 4.53 Cr | 4.32 Cr | 3.84 Cr | — |
| Reconciled Cost Of Revenue | 304.54 Cr | 301.33 Cr | 261.02 Cr | 158.38 Cr | — |
| EBITDA | 42.99 Cr | 34.11 Cr | 24.90 Cr | 27.51 Cr | — |
| EBIT | 36.29 Cr | 29.57 Cr | 20.59 Cr | 23.67 Cr | — |
| Net Interest Income | -11.33 Cr | -9.65 Cr | -7.20 Cr | -6.78 Cr | — |
| Interest Expense | 11.33 Cr | 9.65 Cr | 6.95 Cr | 6.54 Cr | — |
| Normalized Income | 18.43 Cr | 14.61 Cr | 9.85 Cr | 13.04 Cr | — |
| Net Income From Continuing And Discontinued Operation | 18.43 Cr | 14.61 Cr | 10.08 Cr | 13.09 Cr | — |
| Total Expenses | 388.07 Cr | 367.83 Cr | 308.22 Cr | 193.20 Cr | — |
| Diluted NI Availto Com Stockholders | 18.43 Cr | 14.61 Cr | 10.08 Cr | 13.09 Cr | — |
| Net Income Common Stockholders | 18.43 Cr | 14.61 Cr | 10.08 Cr | 13.09 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 18.43 Cr | 14.61 Cr | 10.08 Cr | 13.09 Cr | — |
| Net Income Including Noncontrolling Interests | 18.43 Cr | 14.61 Cr | 10.08 Cr | 13.09 Cr | — |
| Net Income Continuous Operations | 18.43 Cr | 14.61 Cr | 10.08 Cr | 13.09 Cr | — |
| Tax Provision | 6.53 Cr | 5.31 Cr | 3.56 Cr | 4.04 Cr | — |
| Pretax Income | 24.96 Cr | 19.92 Cr | 13.64 Cr | 17.13 Cr | — |
| Other Non Operating Income Expenses | 1.18 Cr | 2.18 Cr | 0.69 Cr | 0.72 Cr | — |
| Net Non Operating Interest Income Expense | -11.33 Cr | -9.65 Cr | -7.20 Cr | -6.78 Cr | — |
| Interest Expense Non Operating | 11.33 Cr | 9.65 Cr | 6.95 Cr | 6.54 Cr | — |
| Operating Income | 35.11 Cr | 27.40 Cr | 21.19 Cr | 22.93 Cr | — |
| Operating Expense | 83.53 Cr | 66.49 Cr | 47.19 Cr | 34.83 Cr | — |
| Other Operating Expenses | 47.73 Cr | 39.35 Cr | 4.79 Cr | 3.84 Cr | — |
| Depreciation And Amortization In Income Statement | 6.70 Cr | 4.53 Cr | 4.32 Cr | 3.84 Cr | — |
| Depreciation Income Statement | 6.70 Cr | 4.53 Cr | 4.32 Cr | 3.84 Cr | — |
| Gross Profit | 118.64 Cr | 93.89 Cr | 68.39 Cr | 57.76 Cr | — |
| Cost Of Revenue | 304.54 Cr | 301.33 Cr | 261.02 Cr | 158.38 Cr | — |
| Total Revenue | 423.19 Cr | 395.23 Cr | 329.41 Cr | 216.13 Cr | — |
| Operating Revenue | 423.19 Cr | 395.23 Cr | 329.41 Cr | 216.13 Cr | — |
| Total Unusual Items | — | 0.19 Cr | 0.31 Cr | 0.07 Cr | -0.36 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.19 Cr | 0.31 Cr | 0.07 Cr | -0.36 Cr |
| Interest Income | — | 0.51 Cr | 0.34 Cr | 0.22 Cr | 0.16 Cr |
| Rent Expense Supplemental | — | 1.16 Cr | 1.02 Cr | 0.96 Cr | 0.92 Cr |
| Diluted Average Shares | — | 2.45 Cr | 2.45 Cr | 1.98 Cr | 2.45 Cr |
| Basic Average Shares | — | 2.45 Cr | 2.45 Cr | 1.98 Cr | 2.45 Cr |
| Diluted EPS | — | 5.96 | 4.11 | 6.62 | 1.47 |
| Basic EPS | — | 5.96 | 4.11 | 6.62 | 1.47 |
| Special Income Charges | — | 0.19 Cr | 0.31 Cr | 0.07 Cr | -0.36 Cr |
| Other Special Charges | — | -0.14 Cr | -0.01 Cr | 80000.00 | — |
| Write Off | — | -0.05 Cr | -0.30 Cr | -0.08 Cr | 0.36 Cr |
| Total Other Finance Cost | — | 0.70 Cr | 0.60 Cr | 0.46 Cr | 0.71 Cr |
| Interest Income Non Operating | — | 0.51 Cr | 0.34 Cr | 0.22 Cr | 0.16 Cr |
| Selling General And Administration | — | 21.67 Cr | 18.82 Cr | 12.56 Cr | 7.93 Cr |
| Selling And Marketing Expense | — | 20.12 Cr | 16.93 Cr | 11.06 Cr | 6.59 Cr |
| General And Administrative Expense | — | 1.55 Cr | 1.90 Cr | 1.50 Cr | 1.34 Cr |
| Rent And Landing Fees | — | 1.16 Cr | 1.02 Cr | 0.96 Cr | 0.92 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on EURO PANEL PRODUCTS LTD
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.