EUREKAFORBHousehold Appliances
Eureka Forbes Ltd — Profit & Loss Statement
₹440.35
+1.75%
Eureka Forbes Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.07 Cr | -3.87 Cr | -10.19 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.31 | 0.30 | — |
| Normalized EBITDA | 280.15 Cr | 207.42 Cr | 147.36 Cr | 20.64 Cr | — |
| Total Unusual Items | 4.18 Cr | -15.15 Cr | -32.58 Cr | -0.05 Cr | — |
| Total Unusual Items Excluding Goodwill | 4.18 Cr | -15.15 Cr | -32.58 Cr | -0.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 164.40 Cr | 95.64 Cr | 26.47 Cr | 2.60 Cr | — |
| Reconciled Depreciation | 58.00 Cr | 54.03 Cr | 56.46 Cr | 9.18 Cr | — |
| Reconciled Cost Of Revenue | 1.01K Cr | 888.56 Cr | 833.21 Cr | 161.53 Cr | — |
| EBITDA | 284.33 Cr | 192.28 Cr | 114.78 Cr | 20.59 Cr | — |
| EBIT | 226.33 Cr | 138.25 Cr | 58.32 Cr | 11.41 Cr | — |
| Net Interest Income | -5.63 Cr | -9.77 Cr | -19.82 Cr | -4.16 Cr | — |
| Interest Expense | 5.63 Cr | 9.77 Cr | 19.80 Cr | 4.35 Cr | — |
| Normalized Income | 161.29 Cr | 106.92 Cr | 48.87 Cr | 2.63 Cr | — |
| Net Income From Continuing And Discontinued Operation | 164.40 Cr | 95.64 Cr | 26.47 Cr | 2.60 Cr | — |
| Total Expenses | 2.23K Cr | 2.04K Cr | 1.99K Cr | 370.73 Cr | — |
| Diluted Average Shares | 19.43 Cr | 19.40 Cr | 19.35 Cr | 3.63 Cr | — |
| Basic Average Shares | 19.43 Cr | 19.36 Cr | 19.35 Cr | 3.63 Cr | — |
| Diluted EPS | 8.46 | 4.93 | 1.37 | 0.72 | — |
| Basic EPS | 8.46 | 4.94 | 1.37 | 0.72 | — |
| Diluted NI Availto Com Stockholders | 164.40 Cr | 95.64 Cr | 26.47 Cr | 2.60 Cr | — |
| Net Income Common Stockholders | 164.40 Cr | 95.64 Cr | 26.47 Cr | 2.60 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 164.40 Cr | 95.64 Cr | 26.47 Cr | 2.60 Cr | — |
| Minority Interests | -0.01 Cr | -0.01 Cr | 0.09 Cr | -0.02 Cr | — |
| Net Income Including Noncontrolling Interests | 164.41 Cr | 95.65 Cr | 26.47 Cr | 2.62 Cr | — |
| Net Income Continuous Operations | 164.41 Cr | 95.65 Cr | 26.47 Cr | 2.62 Cr | — |
| Tax Provision | 56.28 Cr | 32.82 Cr | 12.04 Cr | 4.45 Cr | — |
| Pretax Income | 220.70 Cr | 128.47 Cr | 38.51 Cr | 7.06 Cr | — |
| Other Non Operating Income Expenses | 14.56 Cr | 8.78 Cr | 2.08 Cr | 0.90 Cr | — |
| Special Income Charges | 4.18 Cr | -15.15 Cr | -34.72 Cr | -0.42 Cr | — |
| Net Non Operating Interest Income Expense | -5.63 Cr | -9.77 Cr | -19.82 Cr | -4.16 Cr | — |
| Interest Expense Non Operating | 5.63 Cr | 9.77 Cr | 19.80 Cr | 4.35 Cr | — |
| Operating Income | 207.59 Cr | 144.62 Cr | 88.69 Cr | 10.08 Cr | — |
| Operating Expense | 1.22K Cr | 1.16K Cr | 1.16K Cr | 209.20 Cr | — |
| Other Operating Expenses | 833.18 Cr | 772.25 Cr | 467.89 Cr | 84.59 Cr | — |
| Depreciation And Amortization In Income Statement | 58.00 Cr | 54.03 Cr | 56.46 Cr | 9.18 Cr | — |
| Depreciation Income Statement | 58.00 Cr | 54.03 Cr | 31.01 Cr | 4.69 Cr | — |
| Gross Profit | 1.43K Cr | 1.30K Cr | 1.25K Cr | 219.28 Cr | — |
| Cost Of Revenue | 1.01K Cr | 888.56 Cr | 833.21 Cr | 161.53 Cr | — |
| Total Revenue | 2.44K Cr | 2.19K Cr | 2.08K Cr | 380.82 Cr | — |
| Operating Revenue | 2.44K Cr | 2.19K Cr | 2.08K Cr | 380.82 Cr | — |
| Interest Income | — | 2.06 Cr | 0.44 Cr | 0.26 Cr | 0.03 Cr |
| Rent Expense Supplemental | — | 5.17 Cr | 7.27 Cr | 1.38 Cr | 0.09 Cr |
| Other Special Charges | — | 15.15 Cr | 34.58 Cr | -0.51 Cr | 92000.00 |
| Write Off | — | 0.38 Cr | 0.14 Cr | 0.93 Cr | 0.00 |
| Total Other Finance Cost | — | 0.27 Cr | 0.46 Cr | 0.08 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 2.06 Cr | 0.44 Cr | 0.26 Cr | 0.03 Cr |
| Amortization | — | 25.27 Cr | 25.45 Cr | 4.49 Cr | 0.09 Cr |
| Selling General And Administration | — | 300.65 Cr | 312.83 Cr | 62.84 Cr | 0.24 Cr |
| Selling And Marketing Expense | — | 271.71 Cr | 245.64 Cr | 45.89 Cr | 0.08 Cr |
| General And Administrative Expense | — | 28.94 Cr | 67.20 Cr | 16.95 Cr | 0.17 Cr |
| Rent And Landing Fees | — | 5.17 Cr | 7.27 Cr | 1.38 Cr | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Eureka Forbes Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.