EUPHORIAITIT Enabled Services
Euphoria Infotech India Ltd — Profit & Loss Statement
₹22.75
-9.91%
Euphoria Infotech India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.28 | 0.25 | 0.26 | 0.28 | — |
| Normalized EBITDA | 2.79 Cr | 1.54 Cr | 2.15 Cr | 0.53 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.78 Cr | 0.92 Cr | 1.31 Cr | 0.20 Cr | — |
| Reconciled Depreciation | 0.15 Cr | 0.07 Cr | 0.08 Cr | 0.06 Cr | — |
| Reconciled Cost Of Revenue | 8.86 Cr | 3.47 Cr | 3.83 Cr | 2.74 Cr | — |
| EBITDA | 2.79 Cr | 1.54 Cr | 2.15 Cr | 0.53 Cr | — |
| EBIT | 2.64 Cr | 1.47 Cr | 2.07 Cr | 0.47 Cr | — |
| Net Interest Income | -0.16 Cr | -0.23 Cr | -0.31 Cr | -0.18 Cr | — |
| Interest Expense | 0.16 Cr | 0.23 Cr | 0.31 Cr | 0.17 Cr | — |
| Normalized Income | 1.78 Cr | 0.92 Cr | 1.31 Cr | 0.20 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.78 Cr | 0.92 Cr | 1.31 Cr | 0.20 Cr | — |
| Total Expenses | 10.68 Cr | 4.56 Cr | 5.30 Cr | 4.46 Cr | — |
| Diluted NI Availto Com Stockholders | 1.78 Cr | 0.92 Cr | 1.30 Cr | 0.20 Cr | — |
| Net Income Common Stockholders | 1.78 Cr | 0.92 Cr | 1.30 Cr | 0.20 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.78 Cr | 0.92 Cr | 1.30 Cr | 0.20 Cr | — |
| Net Income Including Noncontrolling Interests | 1.78 Cr | 0.92 Cr | 1.30 Cr | 0.20 Cr | — |
| Net Income Extraordinary | -54000.00 | -19000.00 | -91000.00 | 22000.00 | — |
| Net Income Continuous Operations | 1.78 Cr | 0.92 Cr | 1.31 Cr | 0.20 Cr | — |
| Tax Provision | 0.69 Cr | 0.31 Cr | 0.46 Cr | 0.09 Cr | — |
| Pretax Income | 2.48 Cr | 1.24 Cr | 1.76 Cr | 0.30 Cr | — |
| Other Non Operating Income Expenses | 0.11 Cr | 0.01 Cr | 83000.00 | 0.29 Cr | — |
| Net Non Operating Interest Income Expense | -0.16 Cr | -0.23 Cr | -0.31 Cr | -0.18 Cr | — |
| Interest Expense Non Operating | 0.16 Cr | 0.23 Cr | 0.31 Cr | 0.17 Cr | — |
| Operating Income | 2.53 Cr | 1.46 Cr | 2.07 Cr | 0.19 Cr | — |
| Operating Expense | 1.82 Cr | 1.08 Cr | 1.47 Cr | 1.72 Cr | — |
| Other Operating Expenses | 1.67 Cr | 1.01 Cr | 0.45 Cr | 0.94 Cr | — |
| Depreciation And Amortization In Income Statement | 0.15 Cr | 0.07 Cr | 0.08 Cr | 0.06 Cr | — |
| Depreciation Income Statement | 0.15 Cr | 0.07 Cr | 0.07 Cr | 0.05 Cr | — |
| Gross Profit | 4.35 Cr | 2.54 Cr | 3.54 Cr | 1.91 Cr | — |
| Cost Of Revenue | 8.86 Cr | 3.47 Cr | 3.83 Cr | 2.74 Cr | — |
| Total Revenue | 13.22 Cr | 6.01 Cr | 7.37 Cr | 4.65 Cr | — |
| Operating Revenue | 13.22 Cr | 6.01 Cr | 7.37 Cr | 4.65 Cr | — |
| Interest Income | — | 0.01 Cr | 83000.00 | 19000.00 | 0.01 Cr |
| Rent Expense Supplemental | — | 0.10 Cr | 0.07 Cr | 0.14 Cr | 0.06 Cr |
| Diluted Average Shares | — | 0.21 Cr | 0.29 Cr | 0.29 Cr | 0.29 Cr |
| Basic Average Shares | — | 0.21 Cr | 0.29 Cr | 0.29 Cr | 0.29 Cr |
| Diluted EPS | — | 4.38 | 4.47 | 0.69 | 0.90 |
| Basic EPS | — | 4.38 | 4.47 | 0.69 | 0.90 |
| Total Other Finance Cost | — | 72000.00 | 65000.00 | 0.01 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 0.01 Cr | 83000.00 | 19000.00 | 0.01 Cr |
| Amortization | — | 83000.00 | 93000.00 | 93000.00 | 93000.00 |
| Selling General And Administration | — | 0.31 Cr | 0.28 Cr | 0.27 Cr | 0.22 Cr |
| Selling And Marketing Expense | — | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.01 Cr |
| General And Administrative Expense | — | 0.28 Cr | 0.25 Cr | 0.24 Cr | 0.21 Cr |
| Rent And Landing Fees | — | 0.10 Cr | 0.07 Cr | 0.14 Cr | 0.06 Cr |
| Total Unusual Items | — | — | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | — | 0.00 | 0.00 | 0.00 |
| Special Income Charges | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Euphoria Infotech India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.