ETERNALE-Retail/ E-Commerce
ETERNAL LIMITED — Profit & Loss Statement
₹228.98
-3.72%
ETERNAL LIMITED Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income | 527.00 Cr | 351.00 Cr | -971.00 Cr | -1.21K Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 13.80 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 5.64 Cr | 17.76 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.30 | 0.04 | 0.30 | — |
| Normalized EBITDA | 1.71K Cr | 889.00 Cr | -662.00 Cr | -1.12K Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 130.00 Cr | 59.20 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 130.00 Cr | 59.20 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 527.00 Cr | 351.00 Cr | -971.00 Cr | -1.21K Cr | — |
| Reconciled Depreciation | 863.00 Cr | 526.00 Cr | 437.00 Cr | 150.30 Cr | — |
| Reconciled Cost Of Revenue | 5.57K Cr | 2.88K Cr | 1.40K Cr | 580.20 Cr | — |
| EBITDA | 1.71K Cr | 889.00 Cr | -532.00 Cr | -1.06K Cr | — |
| EBIT | 851.00 Cr | 363.00 Cr | -969.00 Cr | -1.21K Cr | — |
| Net Interest Income | -154.00 Cr | -72.00 Cr | 388.00 Cr | 384.20 Cr | — |
| Interest Expense | 154.00 Cr | 72.00 Cr | 46.00 Cr | 10.20 Cr | — |
| Normalized Income | 527.00 Cr | 351.00 Cr | -1.10K Cr | -1.25K Cr | — |
| Net Income From Continuing And Discontinued Operation | 527.00 Cr | 351.00 Cr | -971.00 Cr | -1.21K Cr | — |
| Total Expenses | 20.47K Cr | 12.60K Cr | 8.62K Cr | 6.17K Cr | — |
| Diluted Average Shares | 908.62 Cr | 877.50 Cr | 810.12 Cr | 722.77 Cr | — |
| Basic Average Shares | 878.33 Cr | 856.10 Cr | 810.12 Cr | 722.77 Cr | — |
| Diluted EPS | 0.58 | 0.40 | -1.20 | -1.67 | — |
| Basic EPS | 0.60 | 0.41 | -1.20 | -1.67 | — |
| Diluted NI Availto Com Stockholders | 527.00 Cr | 351.00 Cr | -971.00 Cr | -1.21K Cr | — |
| Net Income Common Stockholders | 527.00 Cr | 351.00 Cr | -971.00 Cr | -1.21K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 527.00 Cr | 351.00 Cr | -971.00 Cr | -1.22K Cr | — |
| Net Income Continuous Operations | 527.00 Cr | 351.00 Cr | -971.00 Cr | -1.22K Cr | — |
| Tax Provision | 170.00 Cr | -60.00 Cr | -44.00 Cr | 2.00 Cr | — |
| Pretax Income | 697.00 Cr | 291.00 Cr | -1.01K Cr | -1.22K Cr | — |
| Other Non Operating Income Expenses | 1.08K Cr | 847.00 Cr | 50.00 Cr | 38.50 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 39.00 Cr | 0.60 Cr | — |
| Net Non Operating Interest Income Expense | -154.00 Cr | -72.00 Cr | 388.00 Cr | 384.20 Cr | — |
| Interest Expense Non Operating | 154.00 Cr | 72.00 Cr | 46.00 Cr | 10.20 Cr | — |
| Operating Income | -226.00 Cr | -484.00 Cr | -1.58K Cr | -2.05K Cr | — |
| Operating Expense | 14.90K Cr | 9.72K Cr | 7.22K Cr | 5.59K Cr | — |
| Other Operating Expenses | 9.51K Cr | 6.10K Cr | 3.70K Cr | 2.45K Cr | — |
| Depreciation And Amortization In Income Statement | 863.00 Cr | 526.00 Cr | 437.00 Cr | 150.30 Cr | — |
| Depreciation Income Statement | 863.00 Cr | 526.00 Cr | 181.00 Cr | 42.80 Cr | — |
| Selling General And Administration | 1.97K Cr | 1.43K Cr | 1.63K Cr | 1.41K Cr | — |
| Selling And Marketing Expense | 1.97K Cr | 1.43K Cr | 1.34K Cr | 1.22K Cr | — |
| Gross Profit | 14.68K Cr | 9.23K Cr | 5.64K Cr | 3.54K Cr | — |
| Cost Of Revenue | 5.57K Cr | 2.88K Cr | 1.40K Cr | 580.20 Cr | — |
| Total Revenue | 20.24K Cr | 12.11K Cr | 7.04K Cr | 4.12K Cr | — |
| Operating Revenue | 20.24K Cr | 12.11K Cr | 7.04K Cr | 4.12K Cr | — |
| Interest Income | — | 259.00 Cr | 529.00 Cr | 396.60 Cr | 22.30 Cr |
| Rent Expense Supplemental | — | 44.00 Cr | 42.00 Cr | 9.60 Cr | 55.30 Cr |
| Other Special Charges | — | -9.00 Cr | -9.00 Cr | -1.20 Cr | 0.10 Cr |
| Write Off | — | -12.00 Cr | -30.00 Cr | 0.40 Cr | 0.90 Cr |
| Total Other Finance Cost | — | 115.00 Cr | 95.00 Cr | 2.20 Cr | 2.10 Cr |
| Interest Income Non Operating | — | 259.00 Cr | 529.00 Cr | 396.60 Cr | 22.30 Cr |
| Amortization | — | 242.00 Cr | 256.00 Cr | 107.50 Cr | 100.70 Cr |
| General And Administrative Expense | — | 322.00 Cr | 284.00 Cr | 196.90 Cr | 49.10 Cr |
| Rent And Landing Fees | — | 44.00 Cr | 42.00 Cr | 9.60 Cr | 55.30 Cr |
| Impairment Of Capital Assets | — | — | 0.00 | 0.20 Cr | 0.70 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on ETERNAL LIMITED
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.