ESCORTSTractors
Escorts Kubota Ltd — Profit & Loss Statement
₹2740.30
-4.21%
Escorts Kubota Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 37.60 Cr | 39.84 Cr | -3.78 Cr | 27.75 Cr | — |
| Tax Rate For Calcs | 0.17 | 0.25 | 0.24 | 0.26 | — |
| Normalized EBITDA | 1.40K Cr | 1.37K Cr | 1.01K Cr | 1.03K Cr | — |
| Total Unusual Items | 223.81 Cr | 159.70 Cr | -15.92 Cr | 107.10 Cr | — |
| Total Unusual Items Excluding Goodwill | 223.81 Cr | 159.70 Cr | -15.92 Cr | 107.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.12K Cr | 943.06 Cr | 636.78 Cr | 736.47 Cr | — |
| Reconciled Depreciation | 249.87 Cr | 233.23 Cr | 150.06 Cr | 132.06 Cr | — |
| Reconciled Cost Of Revenue | 7.36K Cr | 7.08K Cr | 6.23K Cr | 5.06K Cr | — |
| EBITDA | 1.63K Cr | 1.53K Cr | 995.40 Cr | 1.14K Cr | — |
| EBIT | 1.38K Cr | 1.30K Cr | 845.34 Cr | 1.00K Cr | — |
| Net Interest Income | 180.74 Cr | 180.90 Cr | 148.76 Cr | 31.40 Cr | — |
| Interest Expense | 27.51 Cr | 38.60 Cr | 10.75 Cr | 11.57 Cr | — |
| Interest Income | 209.91 Cr | 222.56 Cr | 162.03 Cr | 46.37 Cr | — |
| Normalized Income | 937.84 Cr | 823.20 Cr | 648.92 Cr | 657.12 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.26K Cr | 1.08K Cr | 636.78 Cr | 736.47 Cr | — |
| Total Expenses | 9.18K Cr | 8.76K Cr | 7.60K Cr | 6.22K Cr | — |
| Rent Expense Supplemental | 15.82 Cr | 15.34 Cr | 5.75 Cr | 6.50 Cr | — |
| Diluted Average Shares | 11.00 Cr | 10.99 Cr | 10.84 Cr | 9.99 Cr | — |
| Basic Average Shares | 11.00 Cr | 10.98 Cr | 10.82 Cr | 9.94 Cr | — |
| Diluted EPS | 114.98 | 97.93 | 58.76 | 73.73 | — |
| Basic EPS | 115.04 | 98.10 | 58.85 | 74.06 | — |
| Diluted NI Availto Com Stockholders | 1.26K Cr | 1.08K Cr | 636.78 Cr | 736.47 Cr | — |
| Net Income Common Stockholders | 1.26K Cr | 1.08K Cr | 636.78 Cr | 736.47 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.26K Cr | 1.08K Cr | 636.78 Cr | 736.47 Cr | — |
| Minority Interests | -0.01 Cr | 0.03 Cr | 0.13 Cr | 0.86 Cr | — |
| Net Income Including Noncontrolling Interests | 1.26K Cr | 1.08K Cr | 636.65 Cr | 735.61 Cr | — |
| Net Income Discontinuous Operations | 140.89 Cr | 133.59 Cr | — | — | — |
| Net Income Continuous Operations | 1.12K Cr | 943.03 Cr | 636.65 Cr | 735.61 Cr | — |
| Tax Provision | 226.95 Cr | 313.40 Cr | 197.94 Cr | 257.22 Cr | — |
| Pretax Income | 1.35K Cr | 1.26K Cr | 834.59 Cr | 992.83 Cr | — |
| Other Non Operating Income Expenses | 8.05 Cr | 7.21 Cr | 28.63 Cr | 18.78 Cr | — |
| Special Income Charges | -17.59 Cr | 6.89 Cr | -104.06 Cr | 12.30 Cr | — |
| Other Special Charges | -1.95 Cr | -9.20 Cr | 50.92 Cr | -13.85 Cr | — |
| Write Off | 19.54 Cr | 2.31 Cr | 51.63 Cr | 1.55 Cr | — |
| Net Non Operating Interest Income Expense | 180.74 Cr | 180.90 Cr | 148.76 Cr | 31.40 Cr | — |
| Total Other Finance Cost | 1.66 Cr | 3.06 Cr | 2.52 Cr | 3.40 Cr | — |
| Interest Expense Non Operating | 27.51 Cr | 38.60 Cr | 10.75 Cr | 11.57 Cr | — |
| Interest Income Non Operating | 209.91 Cr | 222.56 Cr | 162.03 Cr | 46.37 Cr | — |
| Operating Income | 927.27 Cr | 889.42 Cr | 680.60 Cr | 864.90 Cr | — |
| Operating Expense | 1.82K Cr | 1.68K Cr | 1.37K Cr | 1.15K Cr | — |
| Other Operating Expenses | 407.48 Cr | 443.53 Cr | 294.47 Cr | 296.24 Cr | — |
| Depreciation And Amortization In Income Statement | 243.65 Cr | 224.06 Cr | 150.06 Cr | 132.06 Cr | — |
| Amortization | 22.76 Cr | 19.53 Cr | 10.14 Cr | 10.25 Cr | — |
| Depreciation Income Statement | 220.89 Cr | 204.53 Cr | 139.92 Cr | 121.81 Cr | — |
| Selling General And Administration | 249.82 Cr | 225.42 Cr | 278.04 Cr | 228.87 Cr | — |
| Selling And Marketing Expense | 183.15 Cr | 166.73 Cr | 197.42 Cr | 172.90 Cr | — |
| General And Administrative Expense | 66.67 Cr | 58.69 Cr | 80.62 Cr | 55.97 Cr | — |
| Rent And Landing Fees | 15.82 Cr | 15.34 Cr | 5.75 Cr | 6.50 Cr | — |
| Gross Profit | 2.75K Cr | 2.57K Cr | 2.05K Cr | 2.02K Cr | — |
| Cost Of Revenue | 7.36K Cr | 7.08K Cr | 6.23K Cr | 5.06K Cr | — |
| Total Revenue | 10.11K Cr | 9.65K Cr | 8.28K Cr | 7.08K Cr | — |
| Operating Revenue | 10.11K Cr | 9.65K Cr | 8.28K Cr | 7.08K Cr | — |
| Impairment Of Capital Assets | — | 0.00 | 1.51 Cr | 0.00 | — |
| Research And Development | — | 7.85 Cr | 10.53 Cr | 6.46 Cr | 6.89 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Escorts Kubota Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.