ESABINDIAOther Industrial Products
Esab India Ltd — Profit & Loss Statement
₹4955.50
-2.60%
Esab India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Amortization | 0.92 Cr | 0.77 Cr | 0.35 Cr | 0.34 Cr | — |
| Tax Effect Of Unusual Items | 0.25 Cr | 0.58 Cr | 0.50 Cr | 0.20 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.26 | — |
| Normalized EBITDA | 251.34 Cr | 233.63 Cr | 192.53 Cr | 124.42 Cr | — |
| Total Unusual Items | 0.98 Cr | 2.23 Cr | 1.95 Cr | 0.76 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.98 Cr | 2.23 Cr | 1.95 Cr | 0.76 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 175.42 Cr | 162.98 Cr | 135.68 Cr | 84.31 Cr | — |
| Reconciled Depreciation | 14.92 Cr | 13.79 Cr | 11.88 Cr | 11.33 Cr | — |
| Reconciled Cost Of Revenue | 821.84 Cr | 749.23 Cr | 676.53 Cr | 567.72 Cr | — |
| EBITDA | 252.32 Cr | 235.86 Cr | 194.48 Cr | 125.18 Cr | — |
| EBIT | 237.40 Cr | 222.07 Cr | 182.60 Cr | 113.85 Cr | — |
| Net Interest Income | -0.76 Cr | -0.98 Cr | 0.60 Cr | 1.25 Cr | — |
| Interest Expense | 1.68 Cr | 2.11 Cr | 0.31 Cr | 0.29 Cr | — |
| Interest Income | 1.27 Cr | 1.21 Cr | 1.10 Cr | 1.86 Cr | — |
| Normalized Income | 174.69 Cr | 161.33 Cr | 134.23 Cr | 83.75 Cr | — |
| Net Income From Continuing And Discontinued Operation | 175.42 Cr | 162.98 Cr | 135.68 Cr | 84.31 Cr | — |
| Total Expenses | 1.14K Cr | 1.02K Cr | 907.95 Cr | 781.05 Cr | — |
| Diluted Average Shares | 1.54 Cr | 1.54 Cr | 1.54 Cr | 1.54 Cr | — |
| Basic Average Shares | 1.54 Cr | 1.54 Cr | 1.54 Cr | 1.54 Cr | — |
| Diluted EPS | 113.98 | 105.90 | 88.16 | 54.78 | — |
| Basic EPS | 113.98 | 105.90 | 88.16 | 54.78 | — |
| Diluted NI Availto Com Stockholders | 175.42 Cr | 162.98 Cr | 135.68 Cr | 84.31 Cr | — |
| Net Income Common Stockholders | 175.42 Cr | 162.98 Cr | 135.68 Cr | 84.31 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 175.42 Cr | 162.98 Cr | 135.68 Cr | 84.31 Cr | — |
| Net Income Including Noncontrolling Interests | 175.42 Cr | 162.98 Cr | 135.68 Cr | 84.31 Cr | — |
| Net Income Continuous Operations | 175.42 Cr | 162.98 Cr | 135.68 Cr | 84.31 Cr | — |
| Tax Provision | 60.30 Cr | 56.98 Cr | 46.61 Cr | 29.25 Cr | — |
| Pretax Income | 235.72 Cr | 219.96 Cr | 182.29 Cr | 113.56 Cr | — |
| Other Non Operating Income Expenses | 1.82 Cr | 0.98 Cr | 3.07 Cr | 0.76 Cr | — |
| Special Income Charges | -0.30 Cr | -0.16 Cr | 0.97 Cr | -0.01 Cr | — |
| Other Special Charges | 0.06 Cr | -1.77 Cr | -1.15 Cr | -0.07 Cr | — |
| Impairment Of Capital Assets | 0.24 Cr | 0.16 Cr | 0.18 Cr | 0.08 Cr | — |
| Net Non Operating Interest Income Expense | -0.76 Cr | -0.98 Cr | 0.60 Cr | 1.25 Cr | — |
| Total Other Finance Cost | 0.35 Cr | 0.08 Cr | 0.19 Cr | 0.32 Cr | — |
| Interest Expense Non Operating | 1.68 Cr | 2.11 Cr | 0.31 Cr | 0.29 Cr | — |
| Interest Income Non Operating | 1.27 Cr | 1.21 Cr | 1.10 Cr | 1.86 Cr | — |
| Operating Income | 231.35 Cr | 215.92 Cr | 177.56 Cr | 109.57 Cr | — |
| Operating Expense | 313.27 Cr | 273.63 Cr | 231.42 Cr | 213.33 Cr | — |
| Other Operating Expenses | 166.37 Cr | 136.87 Cr | 111.03 Cr | 95.93 Cr | — |
| Depreciation And Amortization In Income Statement | 14.92 Cr | 13.79 Cr | 11.88 Cr | 11.33 Cr | — |
| Depreciation Income Statement | 14.00 Cr | 13.02 Cr | 11.53 Cr | 10.99 Cr | — |
| Research And Development | 10.76 Cr | 10.09 Cr | 10.45 Cr | 10.99 Cr | — |
| Selling General And Administration | 7.19 Cr | 8.19 Cr | 6.43 Cr | 5.95 Cr | — |
| Selling And Marketing Expense | 2.33 Cr | 1.86 Cr | 1.96 Cr | 1.80 Cr | — |
| General And Administrative Expense | 4.86 Cr | 6.33 Cr | 4.47 Cr | 4.15 Cr | — |
| Gross Profit | 544.62 Cr | 489.55 Cr | 408.98 Cr | 322.90 Cr | — |
| Cost Of Revenue | 821.84 Cr | 749.23 Cr | 676.53 Cr | 567.72 Cr | — |
| Total Revenue | 1.37K Cr | 1.24K Cr | 1.09K Cr | 890.62 Cr | — |
| Operating Revenue | 1.37K Cr | 1.24K Cr | 1.09K Cr | 890.62 Cr | — |
| Rent Expense Supplemental | — | — | — | 0.01 Cr | 0.01 Cr |
| Rent And Landing Fees | — | — | — | 0.01 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Esab India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.