ESARINDDiversified Commercial Services
Esaar India Ltd — Profit & Loss Statement
₹7.95
-1.88%
Esaar India Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total Expenses | 7.86 Cr | 7.40 Cr | -16.33 Cr | 21.75 Cr |
| Tax Effect Of Unusual Items | -1.62 Cr | -1.38 Cr | -0.10 Cr | -2.35 Cr |
| Tax Rate For Calcs | 0.30 | 0.23 | 0.02 | 0.17 |
| Normalized EBITDA | 4.27 Cr | 17.90 Cr | 31.77 Cr | 15.13 Cr |
| Total Unusual Items | -5.40 Cr | -6.04 Cr | -6.43 Cr | -14.19 Cr |
| Total Unusual Items Excluding Goodwill | -5.40 Cr | -6.04 Cr | -6.43 Cr | -14.19 Cr |
| Net Income From Continuing Operation Net Minority Interest | -0.48 Cr | 4.48 Cr | 21.01 Cr | 1.55 Cr |
| Reconciled Depreciation | 0.20 Cr | 0.04 Cr | 0.01 Cr | 2801.00 |
| Reconciled Cost Of Revenue | 7.00 Cr | 7.32 Cr | 1.85 Cr | 3.93 Cr |
| EBITDA | -1.13 Cr | 11.86 Cr | 25.35 Cr | 0.94 Cr |
| EBIT | -1.33 Cr | 11.83 Cr | 25.33 Cr | 0.94 Cr |
| Net Interest Income | 16000.00 | 87000.00 | 0.11 Cr | -600.00 |
| Interest Expense | 6.86 Cr | 7.30 Cr | 2.63 Cr | — |
| Interest Income | 34000.00 | 0.01 Cr | 0.11 Cr | 0.00 |
| Normalized Income | 3.30 Cr | 9.14 Cr | 27.33 Cr | 13.38 Cr |
| Net Income From Continuing And Discontinued Operation | -0.48 Cr | 4.48 Cr | 21.01 Cr | 1.55 Cr |
| Rent Expense Supplemental | 0.01 Cr | 0.01 Cr | 0.00 | 0.00 |
| Diluted Average Shares | 2.04 Cr | 2.04 Cr | 2.04 Cr | 2.04 Cr |
| Basic Average Shares | 2.04 Cr | 2.04 Cr | 2.04 Cr | 2.04 Cr |
| Diluted EPS | -0.24 | 2.19 | 10.28 | 0.76 |
| Basic EPS | -0.24 | 2.19 | 10.28 | 0.76 |
| Diluted NI Availto Com Stockholders | -0.48 Cr | 4.48 Cr | 21.01 Cr | 1.55 Cr |
| Net Income Common Stockholders | -0.48 Cr | 4.48 Cr | 21.01 Cr | 1.55 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -0.48 Cr | 4.48 Cr | 21.01 Cr | 1.55 Cr |
| Net Income Including Noncontrolling Interests | -0.48 Cr | 4.48 Cr | 21.01 Cr | 1.55 Cr |
| Net Income Continuous Operations | -0.48 Cr | 4.48 Cr | 21.01 Cr | 1.55 Cr |
| Tax Provision | 1.31 Cr | 1.32 Cr | 0.35 Cr | 0.31 Cr |
| Pretax Income | 0.83 Cr | 5.80 Cr | 21.35 Cr | 1.85 Cr |
| Other Non Operating Income Expenses | 7.55 Cr | 2.89 Cr | 2.34 Cr | 15.11 Cr |
| Special Income Charges | -5.40 Cr | -6.04 Cr | -4.40 Cr | -12.75 Cr |
| Write Off | 5.40 Cr | 6.04 Cr | 4.40 Cr | 12.70 Cr |
| Net Non Operating Interest Income Expense | 16000.00 | 87000.00 | 0.11 Cr | -600.00 |
| Total Other Finance Cost | 18000.00 | 34000.00 | 1000.00 | 600.00 |
| Interest Expense Non Operating | 6.86 Cr | 7.30 Cr | 2.63 Cr | — |
| Interest Income Non Operating | 34000.00 | 0.01 Cr | 0.11 Cr | 0.00 |
| Operating Income | -1.33 Cr | 11.83 Cr | 25.33 Cr | 0.94 Cr |
| Operating Expense | 0.87 Cr | 0.08 Cr | -18.19 Cr | 17.82 Cr |
| Other Operating Expenses | -0.14 Cr | -0.52 Cr | -18.76 Cr | 17.22 Cr |
| Depreciation And Amortization In Income Statement | 0.20 Cr | 0.04 Cr | 0.01 Cr | 2801.00 |
| Depreciation Income Statement | 0.20 Cr | 0.04 Cr | 0.01 Cr | 2801.00 |
| Selling General And Administration | 0.33 Cr | 0.26 Cr | 0.28 Cr | 0.47 Cr |
| Selling And Marketing Expense | 39000.00 | — | — | — |
| General And Administrative Expense | 0.33 Cr | 0.26 Cr | 0.28 Cr | 0.47 Cr |
| Rent And Landing Fees | 0.01 Cr | 0.01 Cr | 0.00 | 0.00 |
| Gross Profit | -0.46 Cr | 11.91 Cr | 7.15 Cr | 18.76 Cr |
| Cost Of Revenue | 7.00 Cr | 7.32 Cr | 1.85 Cr | 3.93 Cr |
| Total Revenue | 6.54 Cr | 19.23 Cr | 9.00 Cr | 22.69 Cr |
| Operating Revenue | 6.54 Cr | 19.23 Cr | 9.00 Cr | 22.69 Cr |
| Other Special Charges | — | — | 16000.00 | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Esaar India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.