EPUJANon Banking Financial Company (NBFC)
Epuja Spiritech Ltd — Profit & Loss Statement
₹1.99
-2.01%
Epuja Spiritech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -7163.51 | 0.00 | -65700.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.30 | 0.30 | 0.00 | — |
| Normalized EBITDA | 0.32 Cr | -0.48 Cr | -0.18 Cr | 0.04 Cr | — |
| Total Unusual Items | -0.16 Cr | 0.00 | -0.02 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | -0.16 Cr | 0.00 | -0.02 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.16 Cr | -0.48 Cr | -0.22 Cr | 0.04 Cr | — |
| Reconciled Depreciation | 39000.00 | 33000.00 | 0.00 | 0.00 | — |
| Reconciled Cost Of Revenue | 6.27 Cr | 0.00 | 1.38 Cr | 4.48 Cr | — |
| EBITDA | 0.16 Cr | -0.48 Cr | -0.20 Cr | 0.04 Cr | — |
| EBIT | 0.16 Cr | -0.48 Cr | -0.20 Cr | 0.04 Cr | — |
| Net Interest Income | 0.00 | 0.00 | -0.02 Cr | -1000.00 | — |
| Interest Expense | 0.00 | 0.00 | 0.02 Cr | 0.00 | — |
| Normalized Income | 0.32 Cr | -0.48 Cr | -0.21 Cr | 0.04 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.16 Cr | -0.48 Cr | -0.22 Cr | 0.04 Cr | — |
| Total Expenses | 8.33 Cr | 1.44 Cr | 1.59 Cr | 4.76 Cr | — |
| Diluted NI Availto Com Stockholders | 0.16 Cr | -0.48 Cr | -0.22 Cr | 0.04 Cr | — |
| Net Income Common Stockholders | 0.16 Cr | -0.48 Cr | -0.22 Cr | 0.04 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.16 Cr | -0.48 Cr | -0.22 Cr | 0.04 Cr | — |
| Net Income Including Noncontrolling Interests | 0.16 Cr | -0.48 Cr | -0.22 Cr | 0.04 Cr | — |
| Net Income Continuous Operations | 0.16 Cr | -0.48 Cr | -0.22 Cr | 0.04 Cr | — |
| Tax Provision | 7000.00 | 5000.00 | 74000.00 | 0.00 | — |
| Pretax Income | 0.16 Cr | -0.48 Cr | -0.22 Cr | 0.04 Cr | — |
| Special Income Charges | -0.16 Cr | 0.00 | -0.02 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | 0.00 | 0.00 | -0.02 Cr | -1000.00 | — |
| Interest Expense Non Operating | 0.00 | 0.00 | 0.02 Cr | 0.00 | — |
| Operating Income | 0.32 Cr | -0.48 Cr | -0.18 Cr | 0.04 Cr | — |
| Operating Expense | 2.06 Cr | 1.44 Cr | 0.21 Cr | 0.28 Cr | — |
| Other Operating Expenses | 1.98 Cr | 1.32 Cr | 0.05 Cr | 0.24 Cr | — |
| Depreciation And Amortization In Income Statement | 39000.00 | 33000.00 | 0.00 | 0.00 | — |
| Depreciation Income Statement | 39000.00 | 33000.00 | 0.00 | 0.00 | — |
| Gross Profit | 2.38 Cr | 0.96 Cr | 0.03 Cr | 0.32 Cr | — |
| Cost Of Revenue | 6.27 Cr | 0.00 | 1.38 Cr | 4.48 Cr | — |
| Total Revenue | 8.65 Cr | 0.96 Cr | 1.41 Cr | 4.80 Cr | — |
| Operating Revenue | 8.65 Cr | 0.96 Cr | 1.41 Cr | 4.80 Cr | — |
| Interest Income | — | 8000.00 | 0.00 | — | — |
| Rent Expense Supplemental | — | 0.06 Cr | 0.00 | 0.03 Cr | 0.01 Cr |
| Diluted Average Shares | — | 8.00 Cr | 4.01 Cr | 4.01 Cr | 4.01 Cr |
| Basic Average Shares | — | 8.00 Cr | 4.01 Cr | 4.01 Cr | 4.01 Cr |
| Diluted EPS | — | -0.06 | -0.06 | 0.01 | 0.06 |
| Basic EPS | — | -0.06 | -0.06 | 0.01 | 0.06 |
| Other Non Operating Income Expenses | — | 33000.00 | — | — | — |
| Total Other Finance Cost | — | 0.01 Cr | 1000.00 | 1000.00 | — |
| Interest Income Non Operating | — | 8000.00 | 0.00 | — | — |
| Selling General And Administration | — | 1.12 Cr | 0.12 Cr | 0.19 Cr | 0.14 Cr |
| Selling And Marketing Expense | — | 0.27 Cr | 29000.00 | 16000.00 | 13760.00 |
| General And Administrative Expense | — | 0.85 Cr | 0.12 Cr | 0.19 Cr | 0.14 Cr |
| Rent And Landing Fees | — | 0.06 Cr | 0.00 | 0.03 Cr | 0.01 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | — | 0.02 Cr | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Epuja Spiritech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.