EPLPackaging
EPL Ltd — Profit & Loss Statement
₹205.27
-1.66%
EPL Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.49 Cr | -13.12 Cr | -0.17 Cr | -0.07 Cr | — |
| Tax Rate For Calcs | 0.14 | 0.22 | 0.14 | 0.23 | — |
| Normalized EBITDA | 881.70 Cr | 777.20 Cr | 613.60 Cr | 576.00 Cr | — |
| Total Unusual Items | -3.60 Cr | -60.50 Cr | -1.20 Cr | -0.30 Cr | — |
| Total Unusual Items Excluding Goodwill | -3.60 Cr | -60.50 Cr | -1.20 Cr | -0.30 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 359.00 Cr | 213.20 Cr | 226.70 Cr | 214.40 Cr | — |
| Reconciled Depreciation | 342.70 Cr | 332.80 Cr | 280.50 Cr | 251.40 Cr | — |
| Reconciled Cost Of Revenue | 1.74K Cr | 1.66K Cr | 2.01K Cr | 1.81K Cr | — |
| EBITDA | 878.10 Cr | 716.70 Cr | 612.40 Cr | 575.70 Cr | — |
| EBIT | 535.40 Cr | 383.90 Cr | 331.90 Cr | 324.30 Cr | — |
| Net Interest Income | -113.90 Cr | -115.60 Cr | -59.50 Cr | -36.20 Cr | — |
| Interest Expense | 113.90 Cr | 115.60 Cr | 63.90 Cr | 35.50 Cr | — |
| Normalized Income | 362.11 Cr | 260.58 Cr | 227.73 Cr | 214.63 Cr | — |
| Net Income From Continuing And Discontinued Operation | 359.00 Cr | 213.20 Cr | 226.70 Cr | 214.40 Cr | — |
| Total Expenses | 3.72K Cr | 3.53K Cr | 3.32K Cr | 3.07K Cr | — |
| Diluted Average Shares | 31.97 Cr | 31.92 Cr | 31.72 Cr | 31.65 Cr | — |
| Basic Average Shares | 31.85 Cr | 31.82 Cr | 31.71 Cr | 31.57 Cr | — |
| Diluted EPS | 11.23 | 6.68 | 7.15 | 6.77 | — |
| Basic EPS | 11.27 | 6.70 | 7.15 | 6.79 | — |
| Diluted NI Availto Com Stockholders | 359.00 Cr | 213.20 Cr | 226.70 Cr | 214.40 Cr | — |
| Net Income Common Stockholders | 359.00 Cr | 213.20 Cr | 226.70 Cr | 214.40 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 359.00 Cr | 213.20 Cr | 226.70 Cr | 214.40 Cr | — |
| Minority Interests | -4.80 Cr | 3.10 Cr | -4.00 Cr | -6.90 Cr | — |
| Net Income Including Noncontrolling Interests | 363.80 Cr | 210.10 Cr | 230.70 Cr | 221.30 Cr | — |
| Net Income Continuous Operations | 363.80 Cr | 210.10 Cr | 230.70 Cr | 221.30 Cr | — |
| Tax Provision | 57.70 Cr | 58.20 Cr | 37.30 Cr | 67.50 Cr | — |
| Pretax Income | 421.50 Cr | 268.30 Cr | 268.00 Cr | 288.80 Cr | — |
| Other Non Operating Income Expenses | 43.60 Cr | 59.40 Cr | 4.90 Cr | 2.30 Cr | — |
| Special Income Charges | -3.60 Cr | -60.50 Cr | -1.50 Cr | -0.70 Cr | — |
| Restructuring And Mergern Acquisition | 3.60 Cr | 14.00 Cr | — | — | — |
| Net Non Operating Interest Income Expense | -113.90 Cr | -115.60 Cr | -59.50 Cr | -36.20 Cr | — |
| Interest Expense Non Operating | 113.90 Cr | 115.60 Cr | 63.90 Cr | 35.50 Cr | — |
| Operating Income | 493.20 Cr | 381.50 Cr | 348.00 Cr | 332.80 Cr | — |
| Operating Expense | 1.98K Cr | 1.88K Cr | 1.30K Cr | 1.26K Cr | — |
| Other Operating Expenses | 809.50 Cr | 772.30 Cr | 207.20 Cr | 179.80 Cr | — |
| Depreciation And Amortization In Income Statement | 342.70 Cr | 332.80 Cr | 280.50 Cr | 251.40 Cr | — |
| Depreciation Income Statement | 342.70 Cr | 332.80 Cr | 268.00 Cr | 238.90 Cr | — |
| Gross Profit | 2.48K Cr | 2.26K Cr | 1.65K Cr | 1.59K Cr | — |
| Cost Of Revenue | 1.74K Cr | 1.66K Cr | 2.01K Cr | 1.81K Cr | — |
| Total Revenue | 4.21K Cr | 3.92K Cr | 3.67K Cr | 3.41K Cr | — |
| Operating Revenue | 4.21K Cr | 3.92K Cr | 3.67K Cr | 3.41K Cr | — |
| Interest Income | — | 13.70 Cr | 7.90 Cr | 4.10 Cr | 7.10 Cr |
| Rent Expense Supplemental | — | 4.20 Cr | 3.40 Cr | 2.90 Cr | 4.10 Cr |
| Other Special Charges | — | 60.50 Cr | 1.50 Cr | 0.70 Cr | 16.50 Cr |
| Total Other Finance Cost | — | 4.90 Cr | 3.50 Cr | 4.80 Cr | 4.80 Cr |
| Interest Income Non Operating | — | 13.70 Cr | 7.90 Cr | 4.10 Cr | 7.10 Cr |
| Amortization | — | 12.80 Cr | 12.50 Cr | 12.50 Cr | 8.80 Cr |
| Selling General And Administration | — | 187.10 Cr | 181.00 Cr | 205.80 Cr | 159.10 Cr |
| Selling And Marketing Expense | — | 124.50 Cr | 126.80 Cr | 150.70 Cr | 103.90 Cr |
| General And Administrative Expense | — | 62.60 Cr | 54.20 Cr | 55.10 Cr | 55.20 Cr |
| Rent And Landing Fees | — | 4.20 Cr | 3.40 Cr | 2.90 Cr | 4.10 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on EPL Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.