EPBIOWaste Management
Ep Biocomposites Ltd — Profit & Loss Statement
₹84.00
-18.44%
Ep Biocomposites Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.02 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.27 | 0.27 | 0.29 | 0.31 | — |
| Normalized EBITDA | 1.88 Cr | 1.71 Cr | 1.06 Cr | 1.39 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.03 Cr | 1.15 Cr | 0.58 Cr | 0.81 Cr | — |
| Reconciled Depreciation | 0.11 Cr | 0.10 Cr | 0.10 Cr | 0.07 Cr | — |
| Reconciled Cost Of Revenue | 7.72 Cr | 7.50 Cr | 4.10 Cr | 4.96 Cr | — |
| EBITDA | 1.88 Cr | 1.71 Cr | 1.12 Cr | 1.39 Cr | — |
| EBIT | 1.77 Cr | 1.61 Cr | 1.02 Cr | 1.32 Cr | — |
| Net Interest Income | -0.35 Cr | -0.03 Cr | -0.19 Cr | -0.19 Cr | — |
| Interest Expense | 0.35 Cr | 0.03 Cr | 0.20 Cr | 0.16 Cr | — |
| Normalized Income | 1.03 Cr | 1.15 Cr | 0.54 Cr | 0.81 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.03 Cr | 1.15 Cr | 0.58 Cr | 0.81 Cr | — |
| Total Expenses | 10.34 Cr | 10.13 Cr | 6.25 Cr | 6.72 Cr | — |
| Diluted NI Availto Com Stockholders | 1.03 Cr | 1.15 Cr | 0.58 Cr | 0.81 Cr | — |
| Net Income Common Stockholders | 1.03 Cr | 1.15 Cr | 0.58 Cr | 0.81 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.03 Cr | 1.15 Cr | 0.58 Cr | 0.81 Cr | — |
| Net Income Including Noncontrolling Interests | 1.03 Cr | 1.15 Cr | 0.58 Cr | 0.81 Cr | — |
| Net Income Continuous Operations | 1.03 Cr | 1.15 Cr | 0.58 Cr | 0.81 Cr | — |
| Tax Provision | 0.39 Cr | 0.42 Cr | 0.24 Cr | 0.36 Cr | — |
| Pretax Income | 1.42 Cr | 1.57 Cr | 0.81 Cr | 1.17 Cr | — |
| Other Non Operating Income Expenses | 0.11 Cr | 0.30 Cr | 0.07 Cr | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -0.35 Cr | -0.03 Cr | -0.19 Cr | -0.19 Cr | — |
| Interest Expense Non Operating | 0.35 Cr | 0.03 Cr | 0.20 Cr | 0.16 Cr | — |
| Operating Income | 1.66 Cr | 1.31 Cr | 0.88 Cr | 1.34 Cr | — |
| Operating Expense | 2.62 Cr | 2.64 Cr | 2.15 Cr | 1.75 Cr | — |
| Other Operating Expenses | 0.94 Cr | 0.96 Cr | 0.28 Cr | 0.23 Cr | — |
| Depreciation And Amortization In Income Statement | 0.11 Cr | 0.10 Cr | 0.10 Cr | 0.07 Cr | — |
| Depreciation Income Statement | 0.11 Cr | 0.10 Cr | 0.06 Cr | 0.07 Cr | — |
| Gross Profit | 4.29 Cr | 3.94 Cr | 3.03 Cr | 3.10 Cr | — |
| Cost Of Revenue | 7.72 Cr | 7.50 Cr | 4.10 Cr | 4.96 Cr | — |
| Total Revenue | 12.01 Cr | 11.44 Cr | 7.13 Cr | 8.06 Cr | — |
| Operating Revenue | 12.01 Cr | 11.44 Cr | 7.13 Cr | 8.06 Cr | — |
| Total Unusual Items | — | 0.01 Cr | 0.05 Cr | 0.00 | -46000.00 |
| Total Unusual Items Excluding Goodwill | — | 0.01 Cr | 0.05 Cr | 0.00 | -46000.00 |
| Interest Income | — | 0.07 Cr | 0.04 Cr | 55000.00 | 29000.00 |
| Rent Expense Supplemental | — | 0.21 Cr | 0.20 Cr | 0.14 Cr | 53000.00 |
| Diluted Average Shares | — | 0.17 Cr | 0.15 Cr | 0.17 Cr | 0.17 Cr |
| Basic Average Shares | — | 0.17 Cr | 0.15 Cr | 0.17 Cr | 0.17 Cr |
| Diluted EPS | — | 6.84 | 3.94 | 4.81 | 2.13 |
| Basic EPS | — | 6.84 | 3.94 | 4.81 | 2.13 |
| Special Income Charges | — | 0.01 Cr | 0.05 Cr | 0.00 | -46000.00 |
| Write Off | — | -0.01 Cr | -0.05 Cr | 0.00 | 46000.00 |
| Total Other Finance Cost | — | 34000.00 | 0.03 Cr | 0.04 Cr | 12000.00 |
| Interest Income Non Operating | — | 0.07 Cr | 0.04 Cr | 55000.00 | 29000.00 |
| Amortization | — | 0.04 Cr | 0.04 Cr | — | — |
| Selling General And Administration | — | 0.43 Cr | 0.34 Cr | 0.29 Cr | 0.11 Cr |
| Selling And Marketing Expense | — | 0.29 Cr | 0.25 Cr | 0.25 Cr | 0.07 Cr |
| General And Administrative Expense | — | 0.14 Cr | 0.09 Cr | 0.04 Cr | 0.04 Cr |
| Rent And Landing Fees | — | 0.21 Cr | 0.20 Cr | 0.14 Cr | 53000.00 |
| Net Income Extraordinary | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ep Biocomposites Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.