EIELWater Supply & Management

Enviro Infra Engineers LtdProfit & Loss Statement

140.39
-7.10%

Enviro Infra Engineers Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-0.12 Cr-0.30 Cr-0.04 Cr0.19 Cr
Tax Rate For Calcs0.260.280.260.25
Normalized EBITDA280.00 Cr171.26 Cr82.71 Cr49.54 Cr
Total Unusual Items-0.44 Cr-1.09 Cr-0.16 Cr0.75 Cr
Total Unusual Items Excluding Goodwill-0.44 Cr-1.09 Cr-0.16 Cr0.75 Cr
Net Income From Continuing Operation Net Minority Interest176.30 Cr108.43 Cr54.98 Cr34.55 Cr
Reconciled Depreciation9.44 Cr6.08 Cr2.30 Cr1.72 Cr
Reconciled Cost Of Revenue725.09 Cr515.74 Cr226.93 Cr155.93 Cr
EBITDA279.56 Cr170.17 Cr82.55 Cr50.29 Cr
EBIT270.12 Cr164.09 Cr80.25 Cr48.58 Cr
Net Interest Income-7.96 Cr-14.23 Cr-5.00 Cr-3.06 Cr
Interest Expense29.57 Cr17.10 Cr5.66 Cr2.51 Cr
Interest Income17.67 Cr8.29 Cr3.36 Cr1.28 Cr
Normalized Income176.63 Cr109.22 Cr55.09 Cr33.99 Cr
Net Income From Continuing And Discontinued Operation176.30 Cr108.43 Cr54.98 Cr34.55 Cr
Total Expenses807.02 Cr567.39 Cr258.54 Cr175.21 Cr
Rent Expense Supplemental9.43 Cr6.31 Cr0.65 Cr0.55 Cr
Diluted Average Shares14.99 Cr17.55 Cr17.55 Cr17.55 Cr
Basic Average Shares14.99 Cr17.55 Cr17.55 Cr17.55 Cr
Diluted EPS11.766.183.131.97
Basic EPS11.766.183.131.97
Diluted NI Availto Com Stockholders176.30 Cr108.43 Cr54.98 Cr34.55 Cr
Net Income Common Stockholders176.30 Cr108.43 Cr54.98 Cr34.55 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income176.30 Cr108.43 Cr54.98 Cr34.55 Cr
Minority Interests-0.85 Cr1.97 Cr-0.36 Cr16000.00
Net Income Including Noncontrolling Interests177.15 Cr106.46 Cr55.34 Cr34.55 Cr
Net Income Continuous Operations177.15 Cr106.46 Cr55.34 Cr34.55 Cr
Tax Provision63.40 Cr40.53 Cr19.25 Cr11.52 Cr
Pretax Income240.55 Cr146.99 Cr74.59 Cr46.07 Cr
Other Non Operating Income Expenses1.46 Cr0.78 Cr0.18 Cr0.06 Cr
Special Income Charges-0.56 Cr-1.09 Cr-0.16 Cr0.75 Cr
Other Special Charges-0.16 Cr-0.02 Cr0.05 Cr-0.10 Cr
Write Off0.72 Cr0.88 Cr0.10 Cr-0.75 Cr
Impairment Of Capital Assets0.000.23 Cr
Net Non Operating Interest Income Expense-7.96 Cr-14.23 Cr-5.00 Cr-3.06 Cr
Total Other Finance Cost-3.94 Cr5.41 Cr2.69 Cr1.83 Cr
Interest Expense Non Operating29.57 Cr17.10 Cr5.66 Cr2.51 Cr
Interest Income Non Operating17.67 Cr8.29 Cr3.36 Cr1.28 Cr
Operating Income247.48 Cr161.52 Cr79.56 Cr48.32 Cr
Operating Expense81.93 Cr51.65 Cr31.61 Cr19.28 Cr
Other Operating Expenses17.76 Cr7.71 Cr0.56 Cr0.48 Cr
Depreciation And Amortization In Income Statement9.44 Cr6.08 Cr2.30 Cr1.72 Cr
Amortization0.000.03 Cr53000.0036000.00
Depreciation Income Statement9.44 Cr6.06 Cr2.30 Cr1.71 Cr
Selling General And Administration4.95 Cr3.01 Cr6.28 Cr2.05 Cr
General And Administrative Expense4.95 Cr3.01 Cr4.51 Cr1.15 Cr
Rent And Landing Fees1.86 Cr0.96 Cr0.65 Cr0.55 Cr
Gross Profit329.41 Cr213.17 Cr111.17 Cr67.59 Cr
Cost Of Revenue725.09 Cr515.74 Cr226.93 Cr155.93 Cr
Total Revenue1.05K Cr728.91 Cr338.10 Cr223.53 Cr
Operating Revenue1.05K Cr728.91 Cr338.10 Cr223.53 Cr
Selling And Marketing Expense2.60 Cr1.77 Cr0.90 Cr0.46 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.