ENERGYDEVPower Generation
Energy Development Company Limited — Profit & Loss Statement
₹13.15
-4.95%
Energy Development Company Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -22.84 Cr | 0.00 | 0.66 Cr | 0.46 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.03 | 0.20 | 0.30 | — |
| Normalized EBITDA | 17.90 Cr | 17.95 Cr | 26.06 Cr | 31.31 Cr | — |
| Total Unusual Items | -76.15 Cr | 0.00 | 3.23 Cr | 1.53 Cr | — |
| Total Unusual Items Excluding Goodwill | -76.15 Cr | 0.00 | 3.23 Cr | 1.53 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -97.26 Cr | -2.17 Cr | 4.21 Cr | 9.55 Cr | — |
| Reconciled Depreciation | 10.26 Cr | 10.28 Cr | 10.31 Cr | 10.32 Cr | — |
| Reconciled Cost Of Revenue | 0.00 | 0.00 | 1.53 Cr | 1.61 Cr | — |
| EBITDA | -58.25 Cr | 17.95 Cr | 29.29 Cr | 32.84 Cr | — |
| EBIT | -68.51 Cr | 7.67 Cr | 18.98 Cr | 22.52 Cr | — |
| Net Interest Income | -9.64 Cr | -9.90 Cr | -12.97 Cr | -14.34 Cr | — |
| Interest Expense | 9.64 Cr | 9.90 Cr | 13.69 Cr | 14.60 Cr | — |
| Normalized Income | -43.96 Cr | -2.17 Cr | 1.64 Cr | 8.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | -97.26 Cr | -2.17 Cr | 4.21 Cr | 9.55 Cr | — |
| Total Expenses | 26.91 Cr | 24.06 Cr | 22.82 Cr | 22.41 Cr | — |
| Diluted Average Shares | 4.75 Cr | 4.71 Cr | 4.75 Cr | 4.75 Cr | — |
| Basic Average Shares | 4.75 Cr | 4.71 Cr | 4.75 Cr | 4.75 Cr | — |
| Diluted EPS | -20.48 | -0.46 | 0.89 | 2.01 | — |
| Basic EPS | -20.48 | -0.46 | 0.89 | 2.01 | — |
| Diluted NI Availto Com Stockholders | -97.26 Cr | -2.17 Cr | 4.21 Cr | 9.55 Cr | — |
| Net Income Common Stockholders | -97.26 Cr | -2.17 Cr | 4.21 Cr | 9.55 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -97.26 Cr | -2.17 Cr | 4.21 Cr | 9.55 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 70000.00 | — |
| Net Income Including Noncontrolling Interests | -97.26 Cr | -2.17 Cr | 4.21 Cr | 9.55 Cr | — |
| Net Income Continuous Operations | -97.26 Cr | -2.17 Cr | 4.21 Cr | 9.55 Cr | — |
| Tax Provision | 19.11 Cr | -0.06 Cr | 1.08 Cr | -1.63 Cr | — |
| Pretax Income | -78.15 Cr | -2.23 Cr | 5.29 Cr | 7.92 Cr | — |
| Other Non Operating Income Expenses | 1.79 Cr | 1.73 Cr | 0.40 Cr | 0.15 Cr | — |
| Special Income Charges | -76.15 Cr | 0.00 | 1.48 Cr | -0.02 Cr | — |
| Net Non Operating Interest Income Expense | -9.64 Cr | -9.90 Cr | -12.97 Cr | -14.34 Cr | — |
| Interest Expense Non Operating | 9.64 Cr | 9.90 Cr | 13.69 Cr | 14.60 Cr | — |
| Operating Income | 5.85 Cr | 5.95 Cr | 14.62 Cr | 20.58 Cr | — |
| Operating Expense | 26.91 Cr | 24.06 Cr | 21.29 Cr | 20.79 Cr | — |
| Other Operating Expenses | 11.78 Cr | 9.54 Cr | 4.17 Cr | 3.68 Cr | — |
| Depreciation And Amortization In Income Statement | 10.26 Cr | 10.28 Cr | 10.31 Cr | 10.32 Cr | — |
| Depreciation Income Statement | 10.26 Cr | 10.28 Cr | 8.55 Cr | 8.56 Cr | — |
| Gross Profit | 32.76 Cr | 30.01 Cr | 35.91 Cr | 41.37 Cr | — |
| Cost Of Revenue | 0.00 | 0.00 | 1.53 Cr | 1.61 Cr | — |
| Total Revenue | 32.76 Cr | 30.01 Cr | 37.44 Cr | 42.98 Cr | — |
| Operating Revenue | 32.76 Cr | 30.01 Cr | 37.44 Cr | 42.98 Cr | — |
| Interest Income | — | 1.28 Cr | 0.82 Cr | 0.58 Cr | 0.33 Cr |
| Rent Expense Supplemental | — | 0.94 Cr | 1.48 Cr | 0.81 Cr | 0.22 Cr |
| Write Off | — | 0.07 Cr | 0.00 | 0.02 Cr | 0.00 |
| Total Other Finance Cost | — | 0.03 Cr | 0.10 Cr | 0.32 Cr | 0.35 Cr |
| Interest Income Non Operating | — | 1.28 Cr | 0.82 Cr | 0.58 Cr | 0.33 Cr |
| Amortization | — | 1.76 Cr | 1.76 Cr | 1.76 Cr | 1.77 Cr |
| Selling General And Administration | — | 2.47 Cr | 1.30 Cr | 1.85 Cr | 2.40 Cr |
| General And Administrative Expense | — | 2.47 Cr | 1.30 Cr | 1.85 Cr | 2.40 Cr |
| Rent And Landing Fees | — | 0.94 Cr | 1.48 Cr | 0.81 Cr | 0.22 Cr |
| Other Special Charges | — | — | -1.48 Cr | — | -0.33 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Energy Development Company Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.