EMPOWERComputers - Software & Consulting
Empower India Ltd — Balance Sheet
₹1.03
-0.92%
Empower India Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Ordinary Shares Number | 116.38 Cr | 116.38 Cr | 116.38 Cr | 116.38 Cr | — |
| Share Issued | 116.38 Cr | 116.38 Cr | 116.38 Cr | 116.38 Cr | — |
| Net Debt | 20.94 Cr | 0.05 Cr | 0.67 Cr | — | — |
| Total Debt | 21.01 Cr | 0.10 Cr | 0.86 Cr | 0.00 | — |
| Tangible Book Value | 304.40 Cr | 299.72 Cr | 292.81 Cr | 292.75 Cr | — |
| Invested Capital | 325.40 Cr | 299.82 Cr | 293.67 Cr | 292.75 Cr | — |
| Working Capital | 16.23 Cr | -1.43 Cr | 0.21 Cr | 1.42 Cr | — |
| Net Tangible Assets | 304.40 Cr | 299.72 Cr | 292.81 Cr | 292.75 Cr | — |
| Common Stock Equity | 304.40 Cr | 299.72 Cr | 292.81 Cr | 292.75 Cr | — |
| Total Capitalization | 325.40 Cr | 299.72 Cr | 292.81 Cr | 292.75 Cr | — |
| Total Equity Gross Minority Interest | 304.42 Cr | 299.67 Cr | 292.80 Cr | 292.74 Cr | — |
| Minority Interest | 0.02 Cr | -0.05 Cr | -81000.00 | -78000.00 | — |
| Stockholders Equity | 304.40 Cr | 299.72 Cr | 292.81 Cr | 292.75 Cr | — |
| Other Equity Interest | 188.02 Cr | 183.29 Cr | 176.41 Cr | 176.36 Cr | — |
| Capital Stock | 116.38 Cr | 116.38 Cr | 116.38 Cr | 116.38 Cr | — |
| Common Stock | 116.38 Cr | 116.38 Cr | 116.38 Cr | 116.38 Cr | — |
| Total Liabilities Net Minority Interest | 62.78 Cr | 16.41 Cr | 5.60 Cr | 4.15 Cr | — |
| Total Non Current Liabilities Net Minority Interest | 21.03 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | — |
| Non Current Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Non Current Deferred Taxes Liabilities | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | — |
| Long Term Debt And Capital Lease Obligation | 21.01 Cr | 0.00 | 0.00 | — | — |
| Long Term Debt | 21.01 Cr | 0.00 | 0.00 | — | — |
| Current Liabilities | 41.76 Cr | 16.39 Cr | 5.58 Cr | 4.12 Cr | — |
| Other Current Liabilities | 1.51 Cr | — | 0.17 Cr | 0.08 Cr | 0.09 Cr |
| Current Debt And Capital Lease Obligation | 0.00 | 0.10 Cr | 0.86 Cr | 0.00 | — |
| Current Debt | 0.00 | 0.10 Cr | 0.86 Cr | 0.00 | — |
| Current Provisions | 0.46 Cr | 0.11 Cr | 0.05 Cr | 0.01 Cr | — |
| Payables | 39.79 Cr | 16.18 Cr | 4.57 Cr | 4.11 Cr | — |
| Total Tax Payable | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Accounts Payable | 39.79 Cr | 16.12 Cr | 4.50 Cr | 4.04 Cr | — |
| Total Assets | 367.20 Cr | 316.08 Cr | 298.40 Cr | 296.88 Cr | — |
| Total Non Current Assets | 309.21 Cr | 301.12 Cr | 292.61 Cr | 291.34 Cr | — |
| Other Non Current Assets | 0.26 Cr | 1000.00 | 1000.00 | 1000.00 | — |
| Non Current Deferred Taxes Assets | 0.00 | 0.00 | 0.00 | — | 0.00 |
| Investmentin Financial Assets | 308.95 Cr | 199.60 Cr | 206.71 Cr | 207.98 Cr | — |
| Available For Sale Securities | 308.95 Cr | 299.76 Cr | 10.02 Cr | 45.53 Cr | — |
| Investment Properties | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Goodwill And Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net PPE | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Gross PPE | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Construction In Progress | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Current Assets | 57.99 Cr | 14.96 Cr | 5.79 Cr | 5.55 Cr | — |
| Other Current Assets | -1000.00 | 1000.00 | 1000.00 | -1000.00 | — |
| Inventory | 11.21 Cr | 5.82 Cr | 5.22 Cr | 5.17 Cr | — |
| Other Receivables | 6.36 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr | — |
| Taxes Receivable | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Accounts Receivable | 0.88 Cr | 4.49 Cr | 0.00 | 0.00 | — |
| Cash Cash Equivalents And Short Term Investments | 39.54 Cr | 0.87 Cr | 0.19 Cr | 0.06 Cr | — |
| Other Short Term Investments | 39.47 Cr | 4.51 Cr | 0.29 Cr | 0.23 Cr | — |
| Cash And Cash Equivalents | 0.07 Cr | 0.87 Cr | 0.19 Cr | 0.06 Cr | — |
| Cash Financial | 0.07 Cr | 0.87 Cr | 0.19 Cr | 0.06 Cr | — |
| Retained Earnings | — | -34.30 Cr | -41.21 Cr | -41.27 Cr | -76.29 Cr |
| Additional Paid In Capital | — | 275.28 Cr | 275.28 Cr | 275.28 Cr | 275.28 Cr |
| Other Non Current Liabilities | — | 600.00 | -2000.00 | -2000.00 | -1000.00 |
| Current Deferred Taxes Liabilities | — | 0.11 Cr | 0.05 Cr | 0.01 Cr | 0.01 Cr |
| Other Payable | — | 0.05 Cr | 0.07 Cr | 0.08 Cr | 0.09 Cr |
| Non Current Prepaid Assets | — | 100.98 Cr | 84.61 Cr | 82.81 Cr | 58.07 Cr |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | — | 199.60 Cr | 196.69 Cr | 162.45 Cr | 171.20 Cr |
| Prepaid Assets | — | 3.78 Cr | 0.38 Cr | 0.31 Cr | 0.29 Cr |
| Finished Goods | — | 5.82 Cr | 5.22 Cr | 5.17 Cr | 5.17 Cr |
| Allowance For Doubtful Accounts Receivable | — | 0.00 | 0.00 | — | — |
| Gross Accounts Receivable | — | 4.49 Cr | 0.00 | — | — |
| Non Current Deferred Assets | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Empower India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.