EMPINDDiversified
Empire Industries Ltd — Profit & Loss Statement
₹832.60
-1.04%
Empire Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -0.30 Cr | — |
| Tax Rate For Calcs | 0.14 | 0.19 | 0.17 | 0.14 | — |
| Normalized EBITDA | 84.52 Cr | 88.92 Cr | 93.09 Cr | 69.53 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | -2.14 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | -2.14 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 34.45 Cr | 37.00 Cr | 35.52 Cr | 23.69 Cr | — |
| Reconciled Depreciation | 17.25 Cr | 16.47 Cr | 17.16 Cr | 14.66 Cr | — |
| Reconciled Cost Of Revenue | 311.38 Cr | 272.36 Cr | 324.94 Cr | 225.10 Cr | — |
| EBITDA | 84.52 Cr | 88.92 Cr | 93.09 Cr | 67.40 Cr | — |
| EBIT | 67.28 Cr | 72.45 Cr | 75.93 Cr | 52.74 Cr | — |
| Net Interest Income | -27.27 Cr | -26.78 Cr | -33.22 Cr | -20.73 Cr | — |
| Interest Expense | 27.27 Cr | 26.78 Cr | 33.22 Cr | 25.11 Cr | — |
| Normalized Income | 34.45 Cr | 37.00 Cr | 35.52 Cr | 25.53 Cr | — |
| Net Income From Continuing And Discontinued Operation | 34.45 Cr | 37.00 Cr | 35.52 Cr | 23.69 Cr | — |
| Total Expenses | 624.56 Cr | 558.34 Cr | 620.13 Cr | 497.22 Cr | — |
| Diluted NI Availto Com Stockholders | 34.45 Cr | 37.00 Cr | 35.52 Cr | 23.69 Cr | — |
| Net Income Common Stockholders | 34.45 Cr | 37.00 Cr | 35.52 Cr | 23.69 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 34.45 Cr | 37.00 Cr | 35.52 Cr | 23.69 Cr | — |
| Net Income Including Noncontrolling Interests | 34.45 Cr | 37.00 Cr | 35.52 Cr | 23.69 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 34.45 Cr | 37.00 Cr | 35.52 Cr | 23.69 Cr | — |
| Tax Provision | 5.56 Cr | 8.66 Cr | 7.18 Cr | 3.94 Cr | — |
| Pretax Income | 40.01 Cr | 45.67 Cr | 42.70 Cr | 27.63 Cr | — |
| Other Non Operating Income Expenses | 14.86 Cr | 24.78 Cr | 14.47 Cr | 2.47 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | -2.14 Cr | — |
| Net Non Operating Interest Income Expense | -27.27 Cr | -26.78 Cr | -33.22 Cr | -20.73 Cr | — |
| Interest Expense Non Operating | 27.27 Cr | 26.78 Cr | 33.22 Cr | 25.11 Cr | — |
| Operating Income | 52.41 Cr | 47.67 Cr | 61.46 Cr | 46.81 Cr | — |
| Operating Expense | 313.18 Cr | 285.98 Cr | 295.19 Cr | 272.13 Cr | — |
| Other Operating Expenses | 175.40 Cr | 141.75 Cr | 162.48 Cr | 103.91 Cr | — |
| Depreciation And Amortization In Income Statement | 17.25 Cr | 16.47 Cr | 17.16 Cr | 14.66 Cr | — |
| Depreciation Income Statement | 17.25 Cr | 16.47 Cr | 17.16 Cr | 14.66 Cr | — |
| Gross Profit | 365.59 Cr | 333.65 Cr | 356.65 Cr | 318.94 Cr | — |
| Cost Of Revenue | 311.38 Cr | 272.36 Cr | 324.94 Cr | 225.10 Cr | — |
| Total Revenue | 676.97 Cr | 606.02 Cr | 681.59 Cr | 544.04 Cr | — |
| Operating Revenue | 676.97 Cr | 606.02 Cr | 681.59 Cr | 544.04 Cr | — |
| Diluted Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Basic Average Shares | — | 0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Diluted EPS | — | 61.67 | 59.21 | 39.49 | 22.01 |
| Basic EPS | — | 61.67 | 59.21 | 39.49 | 22.01 |
| Interest Income | — | — | 6.36 Cr | 6.32 Cr | 4.00 Cr |
| Rent Expense Supplemental | — | — | 1.31 Cr | 1.39 Cr | 1.06 Cr |
| Other Special Charges | — | — | -2.01 Cr | -0.35 Cr | -0.19 Cr |
| Write Off | — | — | 1.54 Cr | 2.49 Cr | 0.14 Cr |
| Total Other Finance Cost | — | — | 5.10 Cr | 1.95 Cr | 1.79 Cr |
| Interest Income Non Operating | — | — | 6.36 Cr | 6.32 Cr | 4.00 Cr |
| Selling General And Administration | — | — | 52.57 Cr | 52.36 Cr | 39.54 Cr |
| Selling And Marketing Expense | — | — | 36.49 Cr | 36.04 Cr | 24.98 Cr |
| General And Administrative Expense | — | — | 16.08 Cr | 16.32 Cr | 14.56 Cr |
| Rent And Landing Fees | — | — | 1.31 Cr | 1.39 Cr | 1.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Empire Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.