EMMBIPackaging
Emmbi Industries Ltd — Profit & Loss Statement
₹60.59
-8.51%
Emmbi Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -62089.10 | -36752.17 | — |
| Tax Rate For Calcs | 0.26 | 0.30 | 0.31 | 0.26 | — |
| Normalized EBITDA | 38.79 Cr | 37.49 Cr | 33.82 Cr | 45.01 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.02 Cr | -0.01 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.02 Cr | -0.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.61 Cr | 9.95 Cr | 8.27 Cr | 19.03 Cr | — |
| Reconciled Depreciation | 11.77 Cr | 0.00 | 9.90 Cr | 8.74 Cr | — |
| Reconciled Cost Of Revenue | 253.73 Cr | 239.61 Cr | 279.64 Cr | 327.23 Cr | — |
| EBITDA | 38.79 Cr | 37.49 Cr | 33.80 Cr | 45.00 Cr | — |
| EBIT | 27.02 Cr | 26.70 Cr | 23.90 Cr | 36.26 Cr | — |
| Net Interest Income | -18.04 Cr | -16.90 Cr | -15.62 Cr | -14.58 Cr | — |
| Interest Expense | 18.04 Cr | 16.90 Cr | 11.92 Cr | 10.45 Cr | — |
| Normalized Income | 6.61 Cr | 9.95 Cr | 8.28 Cr | 19.04 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.61 Cr | 9.95 Cr | 8.27 Cr | 19.03 Cr | — |
| Total Expenses | 377.37 Cr | 350.90 Cr | 348.72 Cr | 400.06 Cr | — |
| Diluted Average Shares | 1.93 Cr | 1.77 Cr | 1.77 Cr | 1.77 Cr | — |
| Basic Average Shares | 1.80 Cr | 1.77 Cr | 1.77 Cr | 1.77 Cr | — |
| Diluted EPS | 3.43 | 5.62 | 4.67 | 10.76 | — |
| Basic EPS | 3.67 | 5.62 | 4.67 | 10.76 | — |
| Diluted NI Availto Com Stockholders | 6.61 Cr | 9.95 Cr | 8.27 Cr | 19.03 Cr | — |
| Net Income Common Stockholders | 6.61 Cr | 9.95 Cr | 8.27 Cr | 19.03 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.61 Cr | 9.95 Cr | 8.27 Cr | 19.03 Cr | — |
| Net Income Including Noncontrolling Interests | 6.61 Cr | 9.95 Cr | 8.27 Cr | 19.03 Cr | — |
| Net Income Continuous Operations | 6.61 Cr | 9.95 Cr | 8.27 Cr | 19.03 Cr | — |
| Tax Provision | 2.37 Cr | -0.14 Cr | 3.72 Cr | 6.78 Cr | — |
| Pretax Income | 8.98 Cr | 9.80 Cr | 11.99 Cr | 25.81 Cr | — |
| Other Non Operating Income Expenses | 0.21 Cr | 0.16 Cr | 0.04 Cr | 0.02 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.02 Cr | -0.01 Cr | — |
| Net Non Operating Interest Income Expense | -18.04 Cr | -16.90 Cr | -15.62 Cr | -14.58 Cr | — |
| Interest Expense Non Operating | 18.04 Cr | 16.90 Cr | 11.92 Cr | 10.45 Cr | — |
| Operating Income | 26.91 Cr | 26.54 Cr | 22.36 Cr | 35.56 Cr | — |
| Operating Expense | 123.64 Cr | 111.28 Cr | 69.08 Cr | 72.83 Cr | — |
| Other Operating Expenses | 92.96 Cr | 82.19 Cr | 3.50 Cr | 2.38 Cr | — |
| Depreciation And Amortization In Income Statement | 11.77 Cr | 10.79 Cr | 9.90 Cr | 8.74 Cr | — |
| Depreciation Income Statement | 11.77 Cr | 10.79 Cr | 9.90 Cr | 8.74 Cr | — |
| Gross Profit | 150.55 Cr | 137.82 Cr | 91.44 Cr | 108.39 Cr | — |
| Cost Of Revenue | 253.73 Cr | 239.61 Cr | 279.64 Cr | 327.23 Cr | — |
| Total Revenue | 404.28 Cr | 377.43 Cr | 371.08 Cr | 435.62 Cr | — |
| Operating Revenue | 404.28 Cr | 377.43 Cr | 371.08 Cr | 435.62 Cr | — |
| Interest Income | — | 0.16 Cr | 0.08 Cr | 0.08 Cr | 0.13 Cr |
| Rent Expense Supplemental | — | 2.80 Cr | 2.36 Cr | 1.52 Cr | 1.05 Cr |
| Other Special Charges | — | 0.03 Cr | 0.02 Cr | 0.01 Cr | — |
| Total Other Finance Cost | — | 4.08 Cr | 3.78 Cr | 4.21 Cr | 2.04 Cr |
| Interest Income Non Operating | — | 0.16 Cr | 0.08 Cr | 0.08 Cr | 0.13 Cr |
| Research And Development | — | 0.00 | 0.00 | 0.87 Cr | 2.29 Cr |
| Selling General And Administration | — | 25.62 Cr | 36.40 Cr | 39.58 Cr | 17.37 Cr |
| Selling And Marketing Expense | — | 20.07 Cr | 29.91 Cr | 33.50 Cr | 13.24 Cr |
| General And Administrative Expense | — | 5.55 Cr | 6.49 Cr | 6.08 Cr | 4.14 Cr |
| Rent And Landing Fees | — | 2.80 Cr | 2.36 Cr | 1.52 Cr | 1.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Emmbi Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.