EMKAYTOOLSIndustrial Products
Emkay Taps & Cutting Tools Limited — Profit & Loss Statement
₹84.10
-5.71%
Emkay Taps & Cutting Tools Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 3.10 Cr | 2.47 Cr | — |
| Tax Rate For Calcs | 0.14 | 0.20 | 0.22 | 0.20 | — |
| Normalized EBITDA | 31.44 Cr | 92.92 Cr | 45.83 Cr | 35.03 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 14.05 Cr | 12.42 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 14.05 Cr | 12.42 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 26.82 Cr | 71.90 Cr | 44.13 Cr | 35.26 Cr | — |
| Reconciled Depreciation | 0.24 Cr | 2.61 Cr | 3.11 Cr | 3.33 Cr | — |
| Reconciled Cost Of Revenue | 40.64 Cr | 38.28 Cr | 32.23 Cr | 26.67 Cr | — |
| EBITDA | 31.44 Cr | 92.92 Cr | 59.88 Cr | 47.45 Cr | — |
| EBIT | 31.20 Cr | 90.30 Cr | 56.77 Cr | 44.12 Cr | — |
| Net Interest Income | -0.07 Cr | -0.23 Cr | 0.14 Cr | -0.11 Cr | — |
| Interest Expense | 0.07 Cr | 0.23 Cr | 0.14 Cr | 0.12 Cr | — |
| Normalized Income | 26.82 Cr | 71.90 Cr | 33.18 Cr | 25.31 Cr | — |
| Net Income From Continuing And Discontinued Operation | 26.82 Cr | 71.90 Cr | 44.13 Cr | 35.26 Cr | — |
| Total Expenses | 46.33 Cr | 57.96 Cr | 47.75 Cr | 40.06 Cr | — |
| Diluted NI Availto Com Stockholders | 26.82 Cr | 71.90 Cr | 44.13 Cr | 35.26 Cr | — |
| Net Income Common Stockholders | 26.82 Cr | 71.90 Cr | 44.13 Cr | 35.26 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 26.82 Cr | 71.90 Cr | 44.13 Cr | 35.26 Cr | — |
| Net Income Including Noncontrolling Interests | 26.82 Cr | 71.90 Cr | 44.13 Cr | 35.26 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 26.82 Cr | 71.90 Cr | 44.13 Cr | 35.26 Cr | — |
| Tax Provision | 4.31 Cr | 18.18 Cr | 12.49 Cr | 8.74 Cr | — |
| Pretax Income | 31.13 Cr | 90.08 Cr | 56.62 Cr | 44.00 Cr | — |
| Other Non Operating Income Expenses | 35.66 Cr | 44.81 Cr | 0.13 Cr | 0.04 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 11.46 Cr | 11.47 Cr | — |
| Net Non Operating Interest Income Expense | -0.07 Cr | -0.23 Cr | 0.14 Cr | -0.11 Cr | — |
| Interest Expense Non Operating | 0.07 Cr | 0.23 Cr | 0.14 Cr | 0.12 Cr | — |
| Operating Income | -4.46 Cr | 45.49 Cr | 40.40 Cr | 30.48 Cr | — |
| Operating Expense | 5.69 Cr | 19.68 Cr | 15.52 Cr | 13.39 Cr | — |
| Other Operating Expenses | 5.15 Cr | 10.41 Cr | 0.03 Cr | 0.06 Cr | — |
| Depreciation And Amortization In Income Statement | 0.24 Cr | 2.61 Cr | 3.11 Cr | 3.33 Cr | — |
| Depreciation Income Statement | 0.24 Cr | 2.61 Cr | 3.11 Cr | 3.33 Cr | — |
| Gross Profit | 1.22 Cr | 65.17 Cr | 55.92 Cr | 43.87 Cr | — |
| Cost Of Revenue | 40.64 Cr | 38.28 Cr | 32.23 Cr | 26.67 Cr | — |
| Total Revenue | 41.87 Cr | 103.45 Cr | 88.15 Cr | 70.54 Cr | — |
| Operating Revenue | 41.87 Cr | 103.45 Cr | 88.15 Cr | 70.54 Cr | — |
| Interest Income | — | 1.28 Cr | 0.31 Cr | 0.04 Cr | 0.12 Cr |
| Rent Expense Supplemental | — | 0.06 Cr | 0.06 Cr | 0.05 Cr | 0.05 Cr |
| Diluted Average Shares | — | 1.07 Cr | 1.07 Cr | 1.07 Cr | 1.07 Cr |
| Basic Average Shares | — | 1.07 Cr | 1.07 Cr | 1.07 Cr | 1.07 Cr |
| Diluted EPS | — | 67.38 | 41.35 | 33.04 | 22.33 |
| Basic EPS | — | 67.38 | 41.35 | 33.04 | 22.33 |
| Other Special Charges | — | -36.71 Cr | -11.49 Cr | -11.68 Cr | -6.63 Cr |
| Write Off | — | 0.05 Cr | 0.03 Cr | 0.21 Cr | 0.05 Cr |
| Impairment Of Capital Assets | — | 0.16 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 0.04 Cr | 0.02 Cr | 0.02 Cr | 0.01 Cr |
| Interest Income Non Operating | — | 1.28 Cr | 0.31 Cr | 0.04 Cr | 0.12 Cr |
| Selling General And Administration | — | 3.05 Cr | 3.29 Cr | 2.57 Cr | 2.01 Cr |
| Selling And Marketing Expense | — | 1.13 Cr | 1.29 Cr | 0.99 Cr | 0.69 Cr |
| General And Administrative Expense | — | 1.92 Cr | 2.00 Cr | 1.58 Cr | 1.33 Cr |
| Rent And Landing Fees | — | 0.06 Cr | 0.06 Cr | 0.05 Cr | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Emkay Taps & Cutting Tools Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.