EMKAYStockbroking & Allied
Emkay Global Financial Services Ltd — Profit & Loss Statement
₹188.31
-3.68%
Emkay Global Financial Services Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.23 Cr | 6.19 Cr | 6.38 Cr | 22.20 Cr | — |
| Tax Rate For Calcs | 0.06 | 0.28 | 0.30 | 0.24 | — |
| Normalized EBITDA | 75.67 Cr | 34.83 Cr | 2.81 Cr | -35.95 Cr | — |
| Total Unusual Items | 3.66 Cr | 22.29 Cr | 21.26 Cr | 91.23 Cr | — |
| Total Unusual Items Excluding Goodwill | 3.66 Cr | 22.29 Cr | 21.26 Cr | 91.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 56.83 Cr | 30.89 Cr | 14.13 Cr | 33.84 Cr | — |
| Reconciled Depreciation | 11.64 Cr | 9.80 Cr | 9.18 Cr | 7.58 Cr | — |
| Reconciled Cost Of Revenue | 200.90 Cr | 184.59 Cr | 144.10 Cr | 130.18 Cr | — |
| EBITDA | 79.33 Cr | 57.12 Cr | 24.07 Cr | 55.28 Cr | — |
| EBIT | 67.69 Cr | 47.32 Cr | 14.88 Cr | 47.70 Cr | — |
| Net Interest Income | -6.96 Cr | -4.91 Cr | 2.55 Cr | 3.99 Cr | — |
| Interest Expense | 6.96 Cr | 4.91 Cr | 2.34 Cr | 1.59 Cr | — |
| Normalized Income | 53.40 Cr | 14.79 Cr | -0.75 Cr | -35.19 Cr | — |
| Net Income From Continuing And Discontinued Operation | 56.83 Cr | 32.44 Cr | 14.08 Cr | 33.80 Cr | — |
| Total Expenses | 290.74 Cr | 265.66 Cr | 195.89 Cr | 221.76 Cr | — |
| Diluted NI Availto Com Stockholders | 56.83 Cr | 32.44 Cr | 14.08 Cr | 33.80 Cr | — |
| Net Income Common Stockholders | 56.83 Cr | 32.44 Cr | 14.08 Cr | 33.80 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 56.83 Cr | 32.44 Cr | 14.08 Cr | 33.80 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 56.83 Cr | 32.44 Cr | 14.08 Cr | 33.80 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 1.55 Cr | -0.06 Cr | -0.03 Cr | — |
| Net Income Continuous Operations | 56.83 Cr | 30.89 Cr | 14.13 Cr | 33.84 Cr | — |
| Tax Provision | 3.82 Cr | 11.79 Cr | -1.46 Cr | 11.22 Cr | — |
| Pretax Income | 60.73 Cr | 42.42 Cr | 12.55 Cr | 46.11 Cr | — |
| Other Non Operating Income Expenses | 25.07 Cr | 30.68 Cr | 10.61 Cr | 1.36 Cr | — |
| Special Income Charges | 0.18 Cr | -0.05 Cr | -0.02 Cr | -0.26 Cr | — |
| Write Off | -0.18 Cr | 0.05 Cr | 0.11 Cr | 0.21 Cr | — |
| Net Non Operating Interest Income Expense | -6.96 Cr | -4.91 Cr | 2.55 Cr | 3.99 Cr | — |
| Interest Expense Non Operating | 6.96 Cr | 4.91 Cr | 2.34 Cr | 1.59 Cr | — |
| Operating Income | 38.90 Cr | -5.66 Cr | -21.37 Cr | -50.62 Cr | — |
| Operating Expense | 89.84 Cr | 81.08 Cr | 51.79 Cr | 91.58 Cr | — |
| Other Operating Expenses | 81.01 Cr | 73.25 Cr | 26.43 Cr | 59.70 Cr | — |
| Depreciation And Amortization In Income Statement | 11.64 Cr | 9.80 Cr | 9.18 Cr | 7.58 Cr | — |
| Depreciation Income Statement | 11.64 Cr | 9.80 Cr | 8.80 Cr | 7.13 Cr | — |
| Gross Profit | 128.74 Cr | 75.42 Cr | 30.43 Cr | 40.96 Cr | — |
| Cost Of Revenue | 200.90 Cr | 184.59 Cr | 144.10 Cr | 130.18 Cr | — |
| Total Revenue | 329.64 Cr | 260.01 Cr | 174.53 Cr | 171.15 Cr | — |
| Operating Revenue | 329.64 Cr | 260.01 Cr | 174.53 Cr | 171.15 Cr | — |
| Interest Income | — | 10.73 Cr | 6.83 Cr | 7.15 Cr | 7.03 Cr |
| Diluted Average Shares | — | 2.55 Cr | 2.48 Cr | 2.61 Cr | 2.46 Cr |
| Basic Average Shares | — | 2.46 Cr | 2.46 Cr | 2.46 Cr | 2.46 Cr |
| Diluted EPS | — | 12.74 | 5.68 | 12.97 | 4.52 |
| Basic EPS | — | 13.16 | 5.71 | 13.72 | 4.52 |
| Other Special Charges | — | 0.02 Cr | -0.09 Cr | 0.05 Cr | -50000.00 |
| Total Other Finance Cost | — | 1.46 Cr | 1.94 Cr | 1.57 Cr | 1.40 Cr |
| Interest Income Non Operating | — | 10.73 Cr | 6.83 Cr | 7.15 Cr | 7.03 Cr |
| Amortization | — | 0.94 Cr | 0.38 Cr | 0.45 Cr | 0.47 Cr |
| Selling General And Administration | — | 12.86 Cr | 11.17 Cr | 17.84 Cr | 4.74 Cr |
| Selling And Marketing Expense | — | 2.16 Cr | 2.66 Cr | 0.67 Cr | 0.42 Cr |
| General And Administrative Expense | — | 10.71 Cr | 8.51 Cr | 17.17 Cr | 4.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Emkay Global Financial Services Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.