EMAMIPAPPaper & Paper Products
Emami Paper Mills Ltd — Profit & Loss Statement
₹56.59
-5.47%
Emami Paper Mills Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.27 Cr | -1.44 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.25 | 0.26 | 0.25 | — |
| Normalized EBITDA | 146.27 Cr | 239.66 Cr | 214.46 Cr | 297.51 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 26.01 Cr | 84.30 Cr | 69.17 Cr | 114.80 Cr | — |
| Reconciled Depreciation | 51.69 Cr | 60.27 Cr | 67.59 Cr | 73.88 Cr | — |
| Reconciled Cost Of Revenue | 1.34K Cr | 1.34K Cr | 1.74K Cr | 1.32K Cr | — |
| EBITDA | 146.27 Cr | 239.66 Cr | 215.52 Cr | 291.80 Cr | — |
| EBIT | 94.58 Cr | 179.39 Cr | 147.93 Cr | 217.92 Cr | — |
| Net Interest Income | -61.19 Cr | -67.24 Cr | -59.65 Cr | -73.77 Cr | — |
| Interest Expense | 61.19 Cr | 67.24 Cr | 54.83 Cr | 64.53 Cr | — |
| Normalized Income | 26.01 Cr | 84.30 Cr | 68.38 Cr | 119.07 Cr | — |
| Operating Expense | 497.09 Cr | 481.27 Cr | 460.88 Cr | 372.10 Cr | — |
| Other Operating Expenses | 356.08 Cr | 337.99 Cr | 205.32 Cr | 154.93 Cr | — |
| Depreciation And Amortization In Income Statement | 51.69 Cr | 60.27 Cr | 67.59 Cr | 73.88 Cr | — |
| Depreciation Income Statement | 51.69 Cr | 60.27 Cr | 67.59 Cr | 73.88 Cr | — |
| Gross Profit | 587.57 Cr | 657.45 Cr | 628.12 Cr | 618.68 Cr | — |
| Cost Of Revenue | 1.34K Cr | 1.34K Cr | 1.74K Cr | 1.32K Cr | — |
| Total Revenue | 1.93K Cr | 1.99K Cr | 2.37K Cr | 1.94K Cr | — |
| Operating Revenue | 1.93K Cr | 1.99K Cr | 2.37K Cr | 1.94K Cr | — |
| Net Income From Continuing And Discontinued Operation | 26.01 Cr | 84.30 Cr | 69.17 Cr | 114.80 Cr | — |
| Total Expenses | 1.84K Cr | 1.82K Cr | 2.20K Cr | 1.69K Cr | — |
| Diluted Average Shares | 7.83 Cr | 6.43 Cr | 7.94 Cr | 7.94 Cr | — |
| Basic Average Shares | 7.45 Cr | 6.43 Cr | 6.05 Cr | 6.05 Cr | — |
| Diluted EPS | 3.32 | 10.61 | 8.71 | 14.45 | — |
| Basic EPS | 3.49 | 13.12 | 10.62 | 18.17 | — |
| Diluted NI Availto Com Stockholders | 26.01 Cr | 84.30 Cr | 64.27 Cr | 109.90 Cr | — |
| Net Income Common Stockholders | 26.01 Cr | 84.30 Cr | 64.27 Cr | 109.90 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 26.01 Cr | 84.30 Cr | 69.17 Cr | 114.80 Cr | — |
| Net Income Including Noncontrolling Interests | 26.01 Cr | 84.30 Cr | 69.17 Cr | 114.80 Cr | — |
| Net Income Continuous Operations | 26.01 Cr | 84.30 Cr | 69.17 Cr | 114.80 Cr | — |
| Tax Provision | 7.38 Cr | 27.85 Cr | 23.93 Cr | 38.59 Cr | — |
| Pretax Income | 33.39 Cr | 112.15 Cr | 93.10 Cr | 153.39 Cr | — |
| Other Non Operating Income Expenses | 4.46 Cr | 3.32 Cr | 0.48 Cr | 0.64 Cr | — |
| Net Non Operating Interest Income Expense | -61.19 Cr | -67.24 Cr | -59.65 Cr | -73.77 Cr | — |
| Interest Expense Non Operating | 61.19 Cr | 67.24 Cr | 54.83 Cr | 64.53 Cr | — |
| Operating Income | 90.48 Cr | 176.18 Cr | 167.24 Cr | 246.58 Cr | — |
| Total Unusual Items | — | 0.91 Cr | 1.06 Cr | -5.71 Cr | 74.10 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.91 Cr | 1.06 Cr | -5.71 Cr | 74.10 Cr |
| Interest Income | — | 0.95 Cr | 0.17 Cr | 0.35 Cr | 0.57 Cr |
| Selling General And Administration | — | 93.45 Cr | 116.52 Cr | 82.43 Cr | 40.03 Cr |
| Selling And Marketing Expense | — | 87.84 Cr | 111.06 Cr | 77.67 Cr | 37.00 Cr |
| General And Administrative Expense | — | 5.61 Cr | 5.46 Cr | 4.76 Cr | 3.03 Cr |
| Rent And Landing Fees | — | 0.83 Cr | 0.82 Cr | 0.65 Cr | 0.64 Cr |
| Rent Expense Supplemental | — | 0.83 Cr | 0.82 Cr | 0.65 Cr | 0.64 Cr |
| Preferred Stock Dividends | — | 4.90 Cr | 4.90 Cr | 4.90 Cr | 0.07 Cr |
| Special Income Charges | — | 0.91 Cr | 1.05 Cr | -5.71 Cr | 74.10 Cr |
| Other Special Charges | — | -0.91 Cr | -1.05 Cr | 5.71 Cr | -74.10 Cr |
| Total Other Finance Cost | — | 4.14 Cr | 4.99 Cr | 9.59 Cr | 4.57 Cr |
| Interest Income Non Operating | — | 0.95 Cr | 0.17 Cr | 0.35 Cr | 0.57 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Emami Paper Mills Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.