ELITECONCigarettes & Tobacco Products
Elitecon International Ltd — Profit & Loss Statement
₹48.38
-4.78%
Elitecon International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBIT | 69.81 Cr | 5.14 Cr | -77.87 Cr | 0.84 Cr | — |
| EBITDA | 71.61 Cr | 7.35 Cr | -75.48 Cr | 1.73 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.02 Cr | 15.91 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.00 | 0.25 | — |
| Normalized EBITDA | 71.61 Cr | 7.28 Cr | -75.48 Cr | 1.73 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 69.64 Cr | 4.78 Cr | -78.18 Cr | 0.43 Cr | — |
| Reconciled Depreciation | 1.80 Cr | 2.21 Cr | 2.40 Cr | 0.89 Cr | — |
| Reconciled Cost Of Revenue | 462.77 Cr | 44.72 Cr | 126.44 Cr | 16.01 Cr | — |
| Net Interest Income | -0.24 Cr | -0.49 Cr | -0.36 Cr | -0.26 Cr | — |
| Interest Expense | 0.24 Cr | 0.49 Cr | 0.34 Cr | 0.26 Cr | — |
| Normalized Income | 69.64 Cr | 4.73 Cr | -78.19 Cr | 0.43 Cr | — |
| Net Income From Continuing And Discontinued Operation | 69.64 Cr | 4.78 Cr | -78.18 Cr | 0.43 Cr | — |
| Total Expenses | 481.52 Cr | 50.84 Cr | 136.18 Cr | 18.68 Cr | — |
| Diluted Average Shares | 159.85 Cr | 1.21 Cr | 1.21 Cr | 1.14 Cr | — |
| Basic Average Shares | 159.85 Cr | 1.21 Cr | 1.21 Cr | 1.14 Cr | — |
| Diluted EPS | 1.75 | 3.95 | -64.61 | 0.38 | — |
| Basic EPS | 1.75 | 3.95 | -64.61 | 0.38 | — |
| Diluted NI Availto Com Stockholders | 69.64 Cr | 4.78 Cr | -78.18 Cr | 0.43 Cr | — |
| Net Income Common Stockholders | 69.64 Cr | 4.78 Cr | -78.18 Cr | 0.43 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 69.64 Cr | 4.78 Cr | -78.18 Cr | 0.43 Cr | — |
| Minority Interests | -0.01 Cr | — | — | — | — |
| Net Income Including Noncontrolling Interests | 69.65 Cr | 4.78 Cr | -78.18 Cr | 0.43 Cr | — |
| Net Income Continuous Operations | 69.65 Cr | 4.78 Cr | -78.18 Cr | 0.43 Cr | — |
| Tax Provision | -0.08 Cr | -0.13 Cr | -0.03 Cr | 0.15 Cr | — |
| Pretax Income | 69.57 Cr | 4.65 Cr | -78.21 Cr | 0.58 Cr | — |
| Other Non Operating Income Expenses | 2.58 Cr | 66000.00 | 0.32 Cr | 0.16 Cr | — |
| Net Non Operating Interest Income Expense | -0.24 Cr | -0.49 Cr | -0.36 Cr | -0.26 Cr | — |
| Interest Expense Non Operating | 0.24 Cr | 0.49 Cr | 0.34 Cr | 0.26 Cr | — |
| Operating Income | 67.24 Cr | 5.99 Cr | -78.22 Cr | 0.63 Cr | — |
| Operating Expense | 18.75 Cr | 6.11 Cr | 9.74 Cr | 2.67 Cr | — |
| Other Operating Expenses | 13.67 Cr | 0.55 Cr | 0.66 Cr | 0.38 Cr | — |
| Depreciation And Amortization In Income Statement | 1.80 Cr | 2.21 Cr | 2.40 Cr | 0.89 Cr | — |
| Depreciation Income Statement | 1.80 Cr | 2.21 Cr | 2.40 Cr | 0.89 Cr | — |
| Gross Profit | 85.99 Cr | 12.10 Cr | -68.48 Cr | 3.30 Cr | — |
| Cost Of Revenue | 462.77 Cr | 44.72 Cr | 126.44 Cr | 16.01 Cr | — |
| Total Revenue | 548.76 Cr | 56.82 Cr | 57.96 Cr | 19.30 Cr | — |
| Operating Revenue | 548.76 Cr | 56.82 Cr | 57.96 Cr | 19.30 Cr | — |
| Total Unusual Items | — | 0.07 Cr | 40000.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.07 Cr | 40000.00 | 0.00 | 0.00 |
| Rent Expense Supplemental | — | 0.29 Cr | 0.34 Cr | 0.06 Cr | 0.01 Cr |
| Special Income Charges | — | 0.07 Cr | 40000.00 | 0.00 | 0.00 |
| Other Special Charges | — | -0.08 Cr | -40000.00 | — | — |
| Write Off | — | 0.01 Cr | — | — | — |
| Total Other Finance Cost | — | 30000.00 | 0.03 Cr | 85000.00 | — |
| Selling General And Administration | — | 0.63 Cr | 1.94 Cr | 0.78 Cr | 0.03 Cr |
| Selling And Marketing Expense | — | 0.23 Cr | 0.79 Cr | 0.37 Cr | 79000.00 |
| General And Administrative Expense | — | 0.40 Cr | 1.15 Cr | 0.41 Cr | 0.02 Cr |
| Rent And Landing Fees | — | 0.29 Cr | 0.34 Cr | 0.06 Cr | 0.01 Cr |
| Interest Income | — | — | — | 0.00 | 0.09 Cr |
| Interest Income Non Operating | — | — | — | 0.00 | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Elitecon International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.