ELINHousehold Appliances
Elin Electronics Ltd — Profit & Loss Statement
₹94.61
-8.19%
Elin Electronics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 3.31 Cr | -0.04 Cr | 0.17 Cr | 0.19 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.30 | 0.25 | 0.26 | — |
| Normalized EBITDA | 56.61 Cr | 49.41 Cr | 66.31 Cr | 78.70 Cr | — |
| Total Unusual Items | 13.88 Cr | -0.14 Cr | 0.69 Cr | 0.73 Cr | — |
| Total Unusual Items Excluding Goodwill | 13.88 Cr | -0.14 Cr | 0.69 Cr | 0.73 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 29.32 Cr | 13.87 Cr | 26.80 Cr | 39.18 Cr | — |
| Reconciled Depreciation | 24.61 Cr | 21.85 Cr | 18.61 Cr | 14.35 Cr | — |
| Reconciled Cost Of Revenue | 929.90 Cr | 823.33 Cr | 845.62 Cr | 862.24 Cr | — |
| EBITDA | 70.50 Cr | 49.28 Cr | 67.01 Cr | 79.43 Cr | — |
| EBIT | 45.88 Cr | 27.43 Cr | 48.40 Cr | 65.08 Cr | — |
| Net Interest Income | -3.40 Cr | -0.15 Cr | -11.54 Cr | -12.58 Cr | — |
| Interest Expense | 7.37 Cr | 7.74 Cr | 12.69 Cr | 12.20 Cr | — |
| Interest Income | 4.18 Cr | 7.96 Cr | 1.52 Cr | 0.12 Cr | — |
| Normalized Income | 18.75 Cr | 13.97 Cr | 26.28 Cr | 38.64 Cr | — |
| Net Income From Continuing And Discontinued Operation | 29.32 Cr | 13.87 Cr | 26.80 Cr | 39.18 Cr | — |
| Total Expenses | 1.12K Cr | 997.24 Cr | 1.00K Cr | 1.00K Cr | — |
| Rent Expense Supplemental | 1.03 Cr | 0.83 Cr | 0.90 Cr | 0.66 Cr | — |
| Diluted Average Shares | 4.80 Cr | 4.79 Cr | 4.26 Cr | 4.08 Cr | — |
| Basic Average Shares | 4.80 Cr | 4.79 Cr | 4.26 Cr | 4.08 Cr | — |
| Diluted EPS | 6.11 | 2.90 | 6.29 | 9.59 | — |
| Basic EPS | 6.11 | 2.90 | 6.29 | 9.59 | — |
| Diluted NI Availto Com Stockholders | 29.32 Cr | 13.87 Cr | 26.80 Cr | 39.18 Cr | — |
| Net Income Common Stockholders | 29.32 Cr | 13.87 Cr | 26.80 Cr | 39.18 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 29.32 Cr | 13.87 Cr | 26.80 Cr | 39.18 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 29.32 Cr | 13.87 Cr | 26.80 Cr | 39.18 Cr | — |
| Net Income Continuous Operations | 29.32 Cr | 13.87 Cr | 26.80 Cr | 39.18 Cr | — |
| Tax Provision | 9.19 Cr | 5.81 Cr | 8.90 Cr | 13.69 Cr | — |
| Pretax Income | 38.52 Cr | 19.68 Cr | 35.70 Cr | 52.87 Cr | — |
| Other Non Operating Income Expenses | 0.09 Cr | 0.10 Cr | 0.05 Cr | 0.04 Cr | — |
| Special Income Charges | 1.03 Cr | -1.12 Cr | 0.20 Cr | 0.14 Cr | — |
| Other Special Charges | -1.03 Cr | 0.23 Cr | -0.20 Cr | -0.14 Cr | — |
| Impairment Of Capital Assets | 0.00 | 0.89 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -3.40 Cr | -0.15 Cr | -11.54 Cr | -12.58 Cr | — |
| Total Other Finance Cost | 0.21 Cr | 0.37 Cr | 0.37 Cr | 0.50 Cr | — |
| Interest Expense Non Operating | 7.37 Cr | 7.74 Cr | 12.69 Cr | 12.20 Cr | — |
| Interest Income Non Operating | 4.18 Cr | 7.96 Cr | 1.52 Cr | 0.12 Cr | — |
| Operating Income | 27.75 Cr | 19.81 Cr | 46.50 Cr | 64.67 Cr | — |
| Operating Expense | 194.17 Cr | 173.91 Cr | 157.40 Cr | 139.32 Cr | — |
| Other Operating Expenses | 20.25 Cr | 20.62 Cr | 20.12 Cr | 15.64 Cr | — |
| Depreciation And Amortization In Income Statement | 24.61 Cr | 21.85 Cr | 18.61 Cr | 14.35 Cr | — |
| Amortization | 0.37 Cr | 0.47 Cr | 0.41 Cr | — | — |
| Depreciation Income Statement | 24.25 Cr | 21.38 Cr | 18.20 Cr | 14.35 Cr | — |
| Selling General And Administration | 10.14 Cr | 7.21 Cr | 9.87 Cr | 4.96 Cr | — |
| Selling And Marketing Expense | 4.92 Cr | 3.59 Cr | 3.14 Cr | 2.87 Cr | — |
| General And Administrative Expense | 5.22 Cr | 3.62 Cr | 6.73 Cr | 2.09 Cr | — |
| Rent And Landing Fees | 1.03 Cr | 0.83 Cr | 0.90 Cr | 0.66 Cr | — |
| Gross Profit | 221.92 Cr | 193.72 Cr | 203.90 Cr | 204.00 Cr | — |
| Cost Of Revenue | 929.90 Cr | 823.33 Cr | 845.62 Cr | 862.24 Cr | — |
| Total Revenue | 1.15K Cr | 1.02K Cr | 1.05K Cr | 1.07K Cr | — |
| Operating Revenue | 1.15K Cr | 1.02K Cr | 1.05K Cr | 1.07K Cr | — |
| Research And Development | — | — | 6.54 Cr | 5.92 Cr | 6.05 Cr |
| Write Off | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Elin Electronics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.