ELGIEQUIPCompressors, Pumps & Diesel Engines
Elgi Equipments Ltd — Profit & Loss Statement
₹467.15
-2.86%
Elgi Equipments Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.46 Cr | 1.92 Cr | 31.99 Cr | 4.39 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.29 | 0.27 | 0.32 | — |
| Normalized EBITDA | 589.80 Cr | 539.70 Cr | 490.87 Cr | 335.00 Cr | — |
| Total Unusual Items | -1.70 Cr | 6.60 Cr | 117.00 Cr | 13.63 Cr | — |
| Total Unusual Items Excluding Goodwill | -1.70 Cr | 6.60 Cr | 117.00 Cr | 13.63 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 350.20 Cr | 312.10 Cr | 370.81 Cr | 178.43 Cr | — |
| Reconciled Depreciation | 76.00 Cr | 76.60 Cr | 77.72 Cr | 74.49 Cr | — |
| Reconciled Cost Of Revenue | 1.75K Cr | 1.60K Cr | 1.56K Cr | 1.38K Cr | — |
| EBITDA | 588.10 Cr | 546.30 Cr | 607.86 Cr | 348.63 Cr | — |
| EBIT | 512.10 Cr | 469.70 Cr | 530.14 Cr | 274.14 Cr | — |
| Net Interest Income | 17.20 Cr | 9.00 Cr | -2.71 Cr | -4.57 Cr | — |
| Interest Expense | 30.50 Cr | 29.30 Cr | 19.77 Cr | 11.11 Cr | — |
| Interest Income | 51.70 Cr | 42.90 Cr | 21.43 Cr | 10.38 Cr | — |
| Normalized Income | 351.44 Cr | 307.42 Cr | 285.81 Cr | 169.18 Cr | — |
| Net Income From Continuing And Discontinued Operation | 350.20 Cr | 312.10 Cr | 370.81 Cr | 178.43 Cr | — |
| Total Expenses | 3.03K Cr | 2.79K Cr | 2.66K Cr | 2.28K Cr | — |
| Rent Expense Supplemental | 11.60 Cr | 10.10 Cr | 7.85 Cr | 4.77 Cr | — |
| Diluted Average Shares | 31.62 Cr | 31.63 Cr | 31.65 Cr | 31.65 Cr | — |
| Basic Average Shares | 31.57 Cr | 31.62 Cr | 31.64 Cr | 31.63 Cr | — |
| Diluted EPS | 11.08 | 9.86 | 11.71 | 5.64 | — |
| Basic EPS | 11.09 | 9.86 | 11.72 | 5.64 | — |
| Diluted NI Availto Com Stockholders | 350.20 Cr | 312.10 Cr | 370.81 Cr | 178.43 Cr | — |
| Net Income Common Stockholders | 350.20 Cr | 312.10 Cr | 370.81 Cr | 178.43 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 350.20 Cr | 312.10 Cr | 370.81 Cr | 178.43 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 350.20 Cr | 312.10 Cr | 370.81 Cr | 178.43 Cr | — |
| Net Income Continuous Operations | 350.20 Cr | 312.10 Cr | 370.81 Cr | 178.43 Cr | — |
| Tax Provision | 131.40 Cr | 128.30 Cr | 139.56 Cr | 84.60 Cr | — |
| Pretax Income | 481.60 Cr | 440.40 Cr | 510.37 Cr | 263.03 Cr | — |
| Other Non Operating Income Expenses | 3.80 Cr | 4.40 Cr | 13.83 Cr | 7.99 Cr | — |
| Special Income Charges | -1.80 Cr | 6.60 Cr | 117.00 Cr | 13.63 Cr | — |
| Other Special Charges | 1.80 Cr | -6.60 Cr | -117.21 Cr | -13.63 Cr | — |
| Net Non Operating Interest Income Expense | 17.20 Cr | 9.00 Cr | -2.71 Cr | -4.57 Cr | — |
| Total Other Finance Cost | 4.00 Cr | 4.60 Cr | 4.37 Cr | 3.84 Cr | — |
| Interest Expense Non Operating | 30.50 Cr | 29.30 Cr | 19.77 Cr | 11.11 Cr | — |
| Interest Income Non Operating | 51.70 Cr | 42.90 Cr | 21.43 Cr | 10.38 Cr | — |
| Operating Income | 459.30 Cr | 414.10 Cr | 359.64 Cr | 223.61 Cr | — |
| Operating Expense | 1.28K Cr | 1.19K Cr | 1.10K Cr | 905.73 Cr | — |
| Other Operating Expenses | 393.30 Cr | 334.10 Cr | 339.31 Cr | 268.25 Cr | — |
| Depreciation And Amortization In Income Statement | 76.00 Cr | 76.60 Cr | 77.72 Cr | 74.49 Cr | — |
| Amortization | 6.30 Cr | 7.60 Cr | 10.10 Cr | 11.79 Cr | — |
| Depreciation Income Statement | 69.70 Cr | 69.00 Cr | 67.62 Cr | 62.70 Cr | — |
| Research And Development | 8.70 Cr | 8.00 Cr | 4.82 Cr | 5.80 Cr | — |
| Selling General And Administration | 111.70 Cr | 111.40 Cr | 105.91 Cr | 70.60 Cr | — |
| Selling And Marketing Expense | 23.80 Cr | 22.90 Cr | 20.15 Cr | 12.73 Cr | — |
| General And Administrative Expense | 87.90 Cr | 88.50 Cr | 85.76 Cr | 57.87 Cr | — |
| Rent And Landing Fees | 11.60 Cr | 10.10 Cr | 7.85 Cr | 4.77 Cr | — |
| Gross Profit | 1.74K Cr | 1.61K Cr | 1.46K Cr | 1.13K Cr | — |
| Cost Of Revenue | 1.75K Cr | 1.60K Cr | 1.56K Cr | 1.38K Cr | — |
| Total Revenue | 3.49K Cr | 3.20K Cr | 3.02K Cr | 2.51K Cr | — |
| Operating Revenue | 3.49K Cr | 3.20K Cr | 3.02K Cr | 2.51K Cr | — |
| Write Off | — | 0.00 | 0.21 Cr | 0.00 | 3.45 Cr |
| Impairment Of Capital Assets | — | — | 0.21 Cr | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Elgi Equipments Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.