ELECTHERMIron & Steel Products
Electrotherm India Ltd — Profit & Loss Statement
₹555.35
-4.85%
Electrotherm India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 35.96 Cr | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 379.80 Cr | 424.14 Cr | 104.08 Cr | 92.07 Cr | — |
| Total Unusual Items | 119.87 Cr | 0.00 | -0.31 Cr | 0.10 Cr | — |
| Total Unusual Items Excluding Goodwill | 119.87 Cr | 0.00 | -36.77 Cr | 0.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 442.15 Cr | 317.33 Cr | -11.82 Cr | -40.36 Cr | — |
| Reconciled Depreciation | 44.39 Cr | 46.70 Cr | 49.19 Cr | 87.90 Cr | — |
| Reconciled Cost Of Revenue | 2.81K Cr | 2.97K Cr | 2.42K Cr | 2.22K Cr | — |
| EBITDA | 499.67 Cr | 424.14 Cr | 103.77 Cr | 92.17 Cr | — |
| EBIT | 455.28 Cr | 377.44 Cr | 54.58 Cr | 4.27 Cr | — |
| Net Interest Income | -45.52 Cr | -60.14 Cr | -64.47 Cr | -43.60 Cr | — |
| Interest Expense | 45.52 Cr | 60.14 Cr | 66.40 Cr | 44.64 Cr | — |
| Normalized Income | 358.24 Cr | 317.33 Cr | 61.41 Cr | -40.46 Cr | — |
| Net Income From Continuing And Discontinued Operation | 442.15 Cr | 317.33 Cr | -11.82 Cr | -40.36 Cr | — |
| Total Expenses | 3.79K Cr | 3.90K Cr | 2.98K Cr | 2.82K Cr | — |
| Diluted Average Shares | 1.27 Cr | 1.27 Cr | 1.27 Cr | 1.27 Cr | — |
| Basic Average Shares | 1.27 Cr | 1.27 Cr | 1.27 Cr | 1.27 Cr | — |
| Diluted EPS | 347.06 | 249.08 | -9.28 | -31.68 | — |
| Basic EPS | 347.06 | 249.08 | -9.28 | -31.68 | — |
| Diluted NI Availto Com Stockholders | 442.15 Cr | 317.33 Cr | -11.82 Cr | -40.36 Cr | — |
| Net Income Common Stockholders | 442.15 Cr | 317.33 Cr | -11.82 Cr | -40.36 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 442.15 Cr | 317.33 Cr | -11.82 Cr | -40.36 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 442.15 Cr | 317.33 Cr | -11.82 Cr | -40.36 Cr | — |
| Net Income Continuous Operations | 442.15 Cr | 317.33 Cr | -11.82 Cr | -40.36 Cr | — |
| Tax Provision | -32.14 Cr | 0.00 | 0.01 Cr | 0.00 | — |
| Pretax Income | 409.76 Cr | 317.30 Cr | -11.82 Cr | -40.37 Cr | — |
| Other Non Operating Income Expenses | 8.29 Cr | 4.65 Cr | 1.22 Cr | 3.10 Cr | — |
| Special Income Charges | 119.87 Cr | 0.00 | -36.77 Cr | 0.00 | — |
| Other Special Charges | -124.00 Cr | -0.06 Cr | 36.46 Cr | — | -0.01 Cr |
| Write Off | 4.13 Cr | 2.04 Cr | 0.31 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -45.52 Cr | -60.14 Cr | -64.47 Cr | -43.60 Cr | — |
| Interest Expense Non Operating | 45.52 Cr | 60.14 Cr | 66.40 Cr | 44.64 Cr | — |
| Operating Income | 327.12 Cr | 372.79 Cr | 85.43 Cr | 0.33 Cr | — |
| Operating Expense | 981.03 Cr | 925.31 Cr | 557.11 Cr | 601.62 Cr | — |
| Other Operating Expenses | 737.79 Cr | 717.65 Cr | 167.00 Cr | 151.76 Cr | — |
| Depreciation And Amortization In Income Statement | 44.39 Cr | 46.70 Cr | 49.19 Cr | 87.90 Cr | — |
| Depreciation Income Statement | 44.39 Cr | 46.70 Cr | 48.17 Cr | 86.93 Cr | — |
| Gross Profit | 1.31K Cr | 1.30K Cr | 642.54 Cr | 601.95 Cr | — |
| Cost Of Revenue | 2.81K Cr | 2.97K Cr | 2.42K Cr | 2.22K Cr | — |
| Total Revenue | 4.12K Cr | 4.27K Cr | 3.06K Cr | 2.82K Cr | — |
| Operating Revenue | 4.12K Cr | 4.27K Cr | 3.06K Cr | 2.82K Cr | — |
| Interest Income | — | 2.27 Cr | 2.70 Cr | 1.85 Cr | 3.55 Cr |
| Rent Expense Supplemental | — | 15.83 Cr | 12.12 Cr | 12.24 Cr | 10.55 Cr |
| Total Other Finance Cost | — | 0.93 Cr | 0.77 Cr | 0.81 Cr | 1.40 Cr |
| Interest Income Non Operating | — | 2.27 Cr | 2.70 Cr | 1.85 Cr | 3.55 Cr |
| Amortization | — | 0.97 Cr | 1.02 Cr | 0.97 Cr | 0.83 Cr |
| Selling General And Administration | — | 158.42 Cr | 108.07 Cr | 130.41 Cr | 113.68 Cr |
| Selling And Marketing Expense | — | 139.12 Cr | 89.88 Cr | 113.24 Cr | 99.41 Cr |
| General And Administrative Expense | — | 19.30 Cr | 18.19 Cr | 17.17 Cr | 14.27 Cr |
| Rent And Landing Fees | — | 15.83 Cr | 12.12 Cr | 12.24 Cr | 10.55 Cr |
| Net Income Extraordinary | — | — | 0.01 Cr | 0.01 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Electrotherm India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.