EMILDiversified Retail
Electronics Mart India Ltd — Profit & Loss Statement
₹88.10
-0.37%
Electronics Mart India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.20 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.25 | 0.26 | — |
| Normalized EBITDA | 459.67 Cr | 459.52 Cr | 343.04 Cr | 295.69 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 160.05 Cr | 183.95 Cr | 122.80 Cr | 103.89 Cr | — |
| Reconciled Depreciation | 126.69 Cr | 105.69 Cr | 85.38 Cr | 71.32 Cr | — |
| Reconciled Cost Of Revenue | 5.97K Cr | 5.37K Cr | 4.71K Cr | 3.76K Cr | — |
| EBITDA | 459.67 Cr | 459.52 Cr | 343.85 Cr | 295.69 Cr | — |
| EBIT | 332.98 Cr | 353.84 Cr | 258.47 Cr | 224.37 Cr | — |
| Net Interest Income | -117.52 Cr | -107.67 Cr | -90.40 Cr | -84.61 Cr | — |
| Interest Expense | 117.52 Cr | 107.67 Cr | 95.28 Cr | 84.61 Cr | — |
| Normalized Income | 160.05 Cr | 183.95 Cr | 122.19 Cr | 103.89 Cr | — |
| Net Income From Continuing And Discontinued Operation | 160.05 Cr | 183.95 Cr | 122.80 Cr | 103.89 Cr | — |
| Total Expenses | 6.64K Cr | 5.94K Cr | 4.84K Cr | 4.13K Cr | — |
| Diluted Average Shares | 38.47 Cr | 38.48 Cr | 33.85 Cr | 38.47 Cr | — |
| Basic Average Shares | 38.47 Cr | 38.48 Cr | 33.85 Cr | 38.47 Cr | — |
| Diluted EPS | 4.16 | 4.78 | 3.63 | 2.70 | — |
| Basic EPS | 4.16 | 4.78 | 3.63 | 2.70 | — |
| Diluted NI Availto Com Stockholders | 160.05 Cr | 183.95 Cr | 122.80 Cr | 103.89 Cr | — |
| Net Income Common Stockholders | 160.05 Cr | 183.95 Cr | 122.80 Cr | 103.89 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 160.05 Cr | 183.95 Cr | 122.80 Cr | 103.89 Cr | — |
| Net Income Including Noncontrolling Interests | 160.05 Cr | 183.95 Cr | 122.80 Cr | 103.89 Cr | — |
| Net Income Continuous Operations | 160.05 Cr | 183.95 Cr | 122.80 Cr | 103.89 Cr | — |
| Tax Provision | 55.41 Cr | 62.22 Cr | 40.39 Cr | 35.87 Cr | — |
| Pretax Income | 215.46 Cr | 246.16 Cr | 163.19 Cr | 139.76 Cr | — |
| Other Non Operating Income Expenses | 9.14 Cr | 10.07 Cr | 2.10 Cr | 3.75 Cr | — |
| Net Non Operating Interest Income Expense | -117.52 Cr | -107.67 Cr | -90.40 Cr | -84.61 Cr | — |
| Interest Expense Non Operating | 117.52 Cr | 107.67 Cr | 95.28 Cr | 84.61 Cr | — |
| Operating Income | 323.84 Cr | 343.76 Cr | 250.69 Cr | 220.62 Cr | — |
| Operating Expense | 673.07 Cr | 570.97 Cr | 134.25 Cr | 373.31 Cr | — |
| Other Operating Expenses | 413.29 Cr | 353.80 Cr | 99.19 Cr | 223.19 Cr | — |
| Depreciation And Amortization In Income Statement | 126.69 Cr | 105.69 Cr | 85.38 Cr | 71.32 Cr | — |
| Depreciation Income Statement | 126.69 Cr | 105.69 Cr | 85.03 Cr | 71.32 Cr | — |
| Gross Profit | 996.91 Cr | 914.74 Cr | 384.94 Cr | 593.93 Cr | — |
| Cost Of Revenue | 5.97K Cr | 5.37K Cr | 4.71K Cr | 3.76K Cr | — |
| Total Revenue | 6.96K Cr | 6.29K Cr | 5.09K Cr | 4.35K Cr | — |
| Operating Revenue | 6.96K Cr | 6.29K Cr | 5.09K Cr | 4.35K Cr | — |
| Total Unusual Items | — | 0.00 | 0.81 Cr | -0.36 Cr | -4.50 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 0.81 Cr | -0.36 Cr | -4.50 Cr |
| Interest Income | — | 8.74 Cr | 8.14 Cr | 2.00 Cr | 1.53 Cr |
| Rent Expense Supplemental | — | 1.81 Cr | 1.14 Cr | 0.46 Cr | 1.08 Cr |
| Special Income Charges | — | 0.00 | 0.81 Cr | -0.36 Cr | -4.50 Cr |
| Total Other Finance Cost | — | 2.67 Cr | 3.27 Cr | 2.52 Cr | 1.60 Cr |
| Interest Income Non Operating | — | 8.74 Cr | 8.14 Cr | 2.00 Cr | 1.53 Cr |
| Amortization | — | 0.39 Cr | 0.35 Cr | — | — |
| Selling General And Administration | — | 242.67 Cr | 210.09 Cr | 145.18 Cr | 102.17 Cr |
| Selling And Marketing Expense | — | 232.11 Cr | 202.28 Cr | 140.34 Cr | 96.14 Cr |
| General And Administrative Expense | — | 10.56 Cr | 7.81 Cr | 4.84 Cr | 6.03 Cr |
| Rent And Landing Fees | — | 1.81 Cr | 1.14 Cr | 0.46 Cr | 1.08 Cr |
| Minority Interests | — | — | 0.00 | 0.00 | — |
| Other Special Charges | — | — | -0.81 Cr | — | -0.84 Cr |
| Write Off | — | — | — | 0.36 Cr | 5.34 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Electronics Mart India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.