ELECONHeavy Electrical Equipment

Elecon Engineering Co LtdProfit & Loss Statement

354.75
-3.86%

Elecon Engineering Co Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items3.06 Cr0.61 Cr-3.44 Cr-0.36 Cr
Tax Rate For Calcs0.230.240.210.18
Normalized EBITDA595.12 Cr520.02 Cr373.25 Cr251.89 Cr
Total Unusual Items13.50 Cr2.60 Cr-16.53 Cr-2.03 Cr
Total Unusual Items Excluding Goodwill13.50 Cr2.60 Cr-16.53 Cr-2.03 Cr
Net Income From Continuing Operation Net Minority Interest415.10 Cr355.58 Cr237.51 Cr140.49 Cr
Reconciled Depreciation60.76 Cr50.92 Cr49.04 Cr48.58 Cr
Reconciled Cost Of Revenue1.19K Cr1.02K Cr835.72 Cr661.26 Cr
EBITDA608.62 Cr522.62 Cr356.72 Cr249.86 Cr
EBIT547.86 Cr471.70 Cr307.68 Cr201.29 Cr
Net Interest Income19.89 Cr9.81 Cr-7.69 Cr-36.26 Cr
Interest Expense10.89 Cr6.32 Cr7.84 Cr30.76 Cr
Interest Income33.22 Cr18.70 Cr6.08 Cr1.83 Cr
Normalized Income404.66 Cr353.59 Cr250.60 Cr142.16 Cr
Net Income From Continuing And Discontinued Operation415.10 Cr355.58 Cr237.51 Cr140.49 Cr
Total Expenses1.71K Cr1.47K Cr1.19K Cr988.42 Cr
Rent Expense Supplemental15.60 Cr16.40 Cr19.91 Cr14.23 Cr
Diluted Average Shares22.44 Cr22.44 Cr22.44 Cr22.44 Cr
Basic Average Shares22.44 Cr22.44 Cr22.44 Cr22.44 Cr
Diluted EPS18.507.9210.596.26
Basic EPS18.507.9210.596.26
Diluted NI Availto Com Stockholders415.10 Cr355.58 Cr237.51 Cr140.49 Cr
Net Income Common Stockholders415.10 Cr355.58 Cr237.51 Cr140.49 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income415.10 Cr355.58 Cr237.51 Cr140.49 Cr
Minority Interests0.000.000.000.00
Net Income Including Noncontrolling Interests415.10 Cr355.58 Cr237.51 Cr140.49 Cr
Net Income Continuous Operations415.10 Cr355.58 Cr237.51 Cr140.49 Cr
Tax Provision121.87 Cr109.80 Cr62.33 Cr30.03 Cr
Pretax Income536.97 Cr465.38 Cr299.84 Cr170.53 Cr
Other Non Operating Income Expenses6.69 Cr9.25 Cr8.42 Cr4.02 Cr
Special Income Charges2.44 Cr1.04 Cr-15.25 Cr-1.91 Cr
Other Special Charges-0.81 Cr-6.44 Cr1.48 Cr4.56 Cr
Write Off-1.63 Cr5.40 Cr13.77 Cr-2.65 Cr
Net Non Operating Interest Income Expense19.89 Cr9.81 Cr-7.69 Cr-36.26 Cr
Total Other Finance Cost2.44 Cr2.57 Cr5.93 Cr7.34 Cr
Interest Expense Non Operating10.89 Cr6.32 Cr7.84 Cr30.76 Cr
Interest Income Non Operating33.22 Cr18.70 Cr6.08 Cr1.83 Cr
Operating Income485.73 Cr432.47 Cr307.50 Cr204.50 Cr
Operating Expense523.92 Cr455.79 Cr358.16 Cr327.17 Cr
Other Operating Expenses201.43 Cr175.79 Cr116.08 Cr112.00 Cr
Depreciation And Amortization In Income Statement60.76 Cr50.92 Cr49.04 Cr48.58 Cr
Amortization2.87 Cr2.44 Cr
Depreciation Income Statement57.89 Cr48.48 Cr49.04 Cr48.58 Cr
Selling General And Administration66.50 Cr54.25 Cr50.95 Cr42.63 Cr
Selling And Marketing Expense49.16 Cr37.52 Cr37.00 Cr29.61 Cr
General And Administrative Expense17.34 Cr16.73 Cr13.95 Cr13.02 Cr
Rent And Landing Fees15.60 Cr16.40 Cr19.91 Cr14.23 Cr
Gross Profit1.01K Cr888.26 Cr665.66 Cr531.67 Cr
Cost Of Revenue1.19K Cr1.02K Cr835.72 Cr661.26 Cr
Total Revenue2.20K Cr1.91K Cr1.50K Cr1.19K Cr
Operating Revenue2.20K Cr1.91K Cr1.50K Cr1.19K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.