ELFORGEAuto Components & Equipments
El Forge Ltd — Profit & Loss Statement
₹12.34
-7.42%
El Forge Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 4.62 Cr | 5.38 Cr | 3.90 Cr | 1.20 Cr | — |
| Total Unusual Items | 0.00 | 68.06 Cr | -0.93 Cr | 1.43 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 68.06 Cr | -0.93 Cr | 1.43 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.30 Cr | 71.12 Cr | -2.31 Cr | -3.97 Cr | — |
| Reconciled Depreciation | 1.84 Cr | 1.84 Cr | 4.89 Cr | 6.17 Cr | — |
| Reconciled Cost Of Revenue | 44.12 Cr | 38.56 Cr | 33.45 Cr | 22.85 Cr | — |
| EBITDA | 4.62 Cr | 73.44 Cr | 2.97 Cr | 2.63 Cr | — |
| EBIT | 2.78 Cr | 71.60 Cr | -1.92 Cr | -3.54 Cr | — |
| Net Interest Income | -0.48 Cr | -0.48 Cr | -0.40 Cr | -0.43 Cr | — |
| Interest Expense | 0.48 Cr | 0.48 Cr | 0.39 Cr | 0.42 Cr | — |
| Normalized Income | 2.30 Cr | 3.06 Cr | -1.38 Cr | -5.40 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.30 Cr | 71.12 Cr | -2.31 Cr | -3.97 Cr | — |
| Total Expenses | 73.94 Cr | 65.19 Cr | 53.36 Cr | 41.21 Cr | — |
| Diluted Average Shares | 2.03 Cr | 2.03 Cr | 2.03 Cr | 2.03 Cr | — |
| Basic Average Shares | 2.03 Cr | 2.03 Cr | 2.03 Cr | 2.03 Cr | — |
| Diluted EPS | 1.13 | 34.99 | -1.13 | -1.95 | — |
| Basic EPS | 1.13 | 34.99 | -1.13 | -1.95 | — |
| Diluted NI Availto Com Stockholders | 2.30 Cr | 71.12 Cr | -2.31 Cr | -3.97 Cr | — |
| Net Income Common Stockholders | 2.30 Cr | 71.12 Cr | -2.31 Cr | -3.97 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.30 Cr | 71.12 Cr | -2.31 Cr | -3.97 Cr | — |
| Net Income Including Noncontrolling Interests | 2.30 Cr | 71.12 Cr | -2.31 Cr | -3.97 Cr | — |
| Net Income Continuous Operations | 2.30 Cr | 71.12 Cr | -2.31 Cr | -3.97 Cr | — |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | 2.30 Cr | 71.12 Cr | -2.31 Cr | -3.97 Cr | — |
| Other Non Operating Income Expenses | 0.59 Cr | 0.41 Cr | 0.05 Cr | 0.16 Cr | — |
| Special Income Charges | 0.00 | 68.06 Cr | -0.93 Cr | 1.43 Cr | — |
| Net Non Operating Interest Income Expense | -0.48 Cr | -0.48 Cr | -0.40 Cr | -0.43 Cr | — |
| Interest Expense Non Operating | 0.48 Cr | 0.48 Cr | 0.39 Cr | 0.42 Cr | — |
| Operating Income | 2.19 Cr | 3.14 Cr | -1.03 Cr | -5.13 Cr | — |
| Operating Expense | 29.82 Cr | 26.63 Cr | 19.91 Cr | 18.35 Cr | — |
| Other Operating Expenses | 16.95 Cr | 14.88 Cr | 10.63 Cr | 8.15 Cr | — |
| Depreciation And Amortization In Income Statement | 1.84 Cr | 1.84 Cr | 4.89 Cr | 6.17 Cr | — |
| Depreciation Income Statement | 1.84 Cr | 1.84 Cr | 4.89 Cr | 6.17 Cr | — |
| Gross Profit | 32.01 Cr | 29.77 Cr | 18.88 Cr | 13.22 Cr | — |
| Cost Of Revenue | 44.12 Cr | 38.56 Cr | 33.45 Cr | 22.85 Cr | — |
| Total Revenue | 76.13 Cr | 68.32 Cr | 52.33 Cr | 36.07 Cr | — |
| Operating Revenue | 76.13 Cr | 68.32 Cr | 52.33 Cr | 36.07 Cr | — |
| Interest Income | — | 0.13 Cr | 0.00 | — | — |
| Rent Expense Supplemental | — | 0.39 Cr | 0.33 Cr | 0.29 Cr | 0.27 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | — |
| Other Special Charges | — | -68.06 Cr | 0.32 Cr | -1.91 Cr | -18.54 Cr |
| Write Off | — | 0.00 | 0.62 Cr | 0.48 Cr | 0.00 |
| Total Other Finance Cost | — | 94000.00 | 92000.00 | 87000.00 | 92000.00 |
| Interest Income Non Operating | — | 0.13 Cr | 0.00 | — | — |
| Amortization | — | 93000.00 | 0.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 0.54 Cr | 0.54 Cr | 0.49 Cr | 0.42 Cr |
| Selling And Marketing Expense | — | 0.39 Cr | 0.36 Cr | 0.37 Cr | 0.31 Cr |
| General And Administrative Expense | — | 0.15 Cr | 0.18 Cr | 0.12 Cr | 0.11 Cr |
| Rent And Landing Fees | — | 0.39 Cr | 0.33 Cr | 0.29 Cr | 0.27 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on El Forge Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.