EKIConsulting Services
Eki Energy Services Ltd — Profit & Loss Statement
₹62.07
-9.74%
Eki Energy Services Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.57 Cr | 0.27 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.28 | 0.26 | — |
| Normalized EBITDA | 17.67 Cr | -120.88 Cr | 171.82 Cr | 515.62 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.44 Cr | -126.13 Cr | 119.65 Cr | 383.07 Cr | — |
| Reconciled Depreciation | 16.55 Cr | 5.28 Cr | 3.98 Cr | 0.96 Cr | — |
| Reconciled Cost Of Revenue | 349.74 Cr | 339.73 Cr | 956.67 Cr | 1.16K Cr | — |
| EBITDA | 17.67 Cr | -120.88 Cr | 173.86 Cr | 516.68 Cr | — |
| EBIT | 1.11 Cr | -126.17 Cr | 169.88 Cr | 515.71 Cr | — |
| Net Interest Income | -0.98 Cr | -3.03 Cr | -3.16 Cr | -0.40 Cr | — |
| Interest Expense | 0.98 Cr | 3.03 Cr | 4.28 Cr | 0.31 Cr | — |
| Normalized Income | 1.44 Cr | -126.13 Cr | 118.17 Cr | 382.28 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.44 Cr | -126.13 Cr | 119.65 Cr | 383.07 Cr | — |
| Total Expenses | 422.89 Cr | 400.31 Cr | 1.13K Cr | 1.28K Cr | — |
| Diluted Average Shares | 2.76 Cr | 2.69 Cr | 2.76 Cr | 2.76 Cr | — |
| Basic Average Shares | 2.76 Cr | 2.69 Cr | 2.75 Cr | 2.75 Cr | — |
| Diluted EPS | -0.31 | -46.93 | 43.30 | 139.02 | — |
| Basic EPS | -0.31 | -46.93 | 43.49 | 139.34 | — |
| Diluted NI Availto Com Stockholders | 1.44 Cr | -126.13 Cr | 119.65 Cr | 383.07 Cr | — |
| Net Income Common Stockholders | 1.44 Cr | -126.13 Cr | 119.65 Cr | 383.07 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.44 Cr | -126.13 Cr | 119.65 Cr | 383.07 Cr | — |
| Minority Interests | 2.28 Cr | 3.07 Cr | -15.54 Cr | 0.14 Cr | — |
| Net Income Including Noncontrolling Interests | -0.84 Cr | -129.20 Cr | 119.65 Cr | 383.07 Cr | — |
| Net Income Continuous Operations | -0.84 Cr | -129.20 Cr | 119.65 Cr | 383.07 Cr | — |
| Tax Provision | 0.98 Cr | 68000.00 | 45.96 Cr | 132.34 Cr | — |
| Pretax Income | 0.14 Cr | -129.19 Cr | 165.60 Cr | 515.40 Cr | — |
| Other Non Operating Income Expenses | 17.69 Cr | 10.76 Cr | 0.53 Cr | 0.05 Cr | — |
| Net Non Operating Interest Income Expense | -0.98 Cr | -3.03 Cr | -3.16 Cr | -0.40 Cr | — |
| Interest Expense Non Operating | 0.98 Cr | 3.03 Cr | 4.28 Cr | 0.31 Cr | — |
| Operating Income | -16.51 Cr | -136.92 Cr | 158.75 Cr | 518.48 Cr | — |
| Operating Expense | 73.15 Cr | 60.58 Cr | 171.03 Cr | 119.31 Cr | — |
| Other Operating Expenses | 56.59 Cr | 55.30 Cr | 124.44 Cr | 96.70 Cr | — |
| Depreciation And Amortization In Income Statement | 16.55 Cr | 5.28 Cr | 3.98 Cr | 0.96 Cr | — |
| Depreciation Income Statement | 16.55 Cr | 5.28 Cr | 2.59 Cr | 0.91 Cr | — |
| Gross Profit | 56.63 Cr | -76.33 Cr | 329.78 Cr | 637.78 Cr | — |
| Cost Of Revenue | 349.74 Cr | 339.73 Cr | 956.67 Cr | 1.16K Cr | — |
| Total Revenue | 406.37 Cr | 263.39 Cr | 1.29K Cr | 1.80K Cr | — |
| Operating Revenue | 406.37 Cr | 263.39 Cr | 1.29K Cr | 1.80K Cr | — |
| Total Unusual Items | — | 0.39 Cr | 2.04 Cr | 1.05 Cr | 0.11 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.39 Cr | 2.04 Cr | 1.05 Cr | 0.11 Cr |
| Interest Income | — | 9.54 Cr | 2.50 Cr | 0.21 Cr | 0.12 Cr |
| Rent Expense Supplemental | — | 1.58 Cr | 1.29 Cr | 0.68 Cr | 0.19 Cr |
| Special Income Charges | — | 0.03 Cr | 24000.00 | 0.00 | 9000.00 |
| Other Special Charges | — | -0.03 Cr | -24000.00 | — | -9000.00 |
| Total Other Finance Cost | — | 0.79 Cr | 1.38 Cr | 0.29 Cr | 0.13 Cr |
| Interest Income Non Operating | — | 9.54 Cr | 2.50 Cr | 0.21 Cr | 0.12 Cr |
| Amortization | — | 1.95 Cr | 1.39 Cr | 0.05 Cr | — |
| Selling General And Administration | — | 18.15 Cr | 30.39 Cr | 20.97 Cr | 5.50 Cr |
| Selling And Marketing Expense | — | 1.95 Cr | 3.20 Cr | 5.22 Cr | 2.03 Cr |
| General And Administrative Expense | — | 16.20 Cr | 27.19 Cr | 15.75 Cr | 3.47 Cr |
| Rent And Landing Fees | — | 1.58 Cr | 1.29 Cr | 0.68 Cr | 0.19 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Eki Energy Services Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.