EIMCOELECOIndustrial Products
Eimco Elecon India Limited — Profit & Loss Statement
₹1428.80
-3.68%
Eimco Elecon India Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 3.26 Cr | 2.65 Cr | 1.00 Cr | 0.90 Cr |
| Tax Rate For Calcs | 0.25 | 0.19 | 0.21 | 0.14 |
| Normalized EBITDA | 61.16 Cr | 43.58 Cr | 28.40 Cr | 11.64 Cr |
| Total Unusual Items | 12.80 Cr | 13.88 Cr | 4.71 Cr | 6.59 Cr |
| Total Unusual Items Excluding Goodwill | 12.80 Cr | 13.88 Cr | 4.71 Cr | 6.59 Cr |
| Net Income From Continuing Operation Net Minority Interest | 48.91 Cr | 40.41 Cr | 19.52 Cr | 8.68 Cr |
| Reconciled Depreciation | 8.32 Cr | 7.46 Cr | 7.80 Cr | 8.09 Cr |
| Reconciled Cost Of Revenue | 113.97 Cr | 123.07 Cr | 96.65 Cr | 42.47 Cr |
| EBITDA | 73.97 Cr | 57.47 Cr | 33.10 Cr | 18.23 Cr |
| EBIT | 65.65 Cr | 50.00 Cr | 25.30 Cr | 10.13 Cr |
| Net Interest Income | 3.04 Cr | 1.21 Cr | 2.41 Cr | 1.44 Cr |
| Interest Expense | 0.05 Cr | 0.05 Cr | 0.16 Cr | 0.10 Cr |
| Interest Income | 3.60 Cr | 2.15 Cr | 2.91 Cr | 1.87 Cr |
| Normalized Income | 39.36 Cr | 29.18 Cr | 15.82 Cr | 3.00 Cr |
| Net Income From Continuing And Discontinued Operation | 48.91 Cr | 40.41 Cr | 19.52 Cr | 8.68 Cr |
| Total Expenses | 196.67 Cr | 192.37 Cr | 154.11 Cr | 82.03 Cr |
| Rent Expense Supplemental | 0.82 Cr | 0.77 Cr | 0.28 Cr | 0.23 Cr |
| Diluted Average Shares | 0.58 Cr | 0.58 Cr | 0.58 Cr | 0.58 Cr |
| Basic Average Shares | 0.58 Cr | 0.58 Cr | 0.58 Cr | 0.58 Cr |
| Diluted EPS | 84.78 | 70.06 | 33.85 | 15.04 |
| Basic EPS | 84.78 | 70.06 | 33.85 | 15.04 |
| Diluted NI Availto Com Stockholders | 48.91 Cr | 40.41 Cr | 19.52 Cr | 8.68 Cr |
| Net Income Common Stockholders | 48.91 Cr | 40.41 Cr | 19.52 Cr | 8.68 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 48.91 Cr | 40.41 Cr | 19.52 Cr | 8.68 Cr |
| Net Income Including Noncontrolling Interests | 48.91 Cr | 40.41 Cr | 19.52 Cr | 8.68 Cr |
| Net Income Continuous Operations | 48.91 Cr | 40.41 Cr | 19.52 Cr | 8.68 Cr |
| Tax Provision | 16.69 Cr | 9.54 Cr | 5.62 Cr | 1.36 Cr |
| Pretax Income | 65.60 Cr | 49.95 Cr | 25.14 Cr | 10.04 Cr |
| Other Non Operating Income Expenses | 0.67 Cr | 0.65 Cr | 0.58 Cr | 0.57 Cr |
| Special Income Charges | 0.14 Cr | -0.25 Cr | 0.04 Cr | -0.12 Cr |
| Other Special Charges | -0.16 Cr | 0.17 Cr | -0.37 Cr | 0.12 Cr |
| Write Off | 0.02 Cr | 0.08 Cr | 0.33 Cr | 0.00 |
| Net Non Operating Interest Income Expense | 3.04 Cr | 1.21 Cr | 2.41 Cr | 1.44 Cr |
| Total Other Finance Cost | 0.52 Cr | 0.89 Cr | 0.34 Cr | 0.33 Cr |
| Interest Expense Non Operating | 0.05 Cr | 0.05 Cr | 0.16 Cr | 0.10 Cr |
| Interest Income Non Operating | 3.60 Cr | 2.15 Cr | 2.91 Cr | 1.87 Cr |
| Operating Income | 48.36 Cr | 32.77 Cr | 16.89 Cr | 1.25 Cr |
| Operating Expense | 82.70 Cr | 69.31 Cr | 57.46 Cr | 39.56 Cr |
| Other Operating Expenses | 16.01 Cr | 11.91 Cr | 11.05 Cr | 13.96 Cr |
| Depreciation And Amortization In Income Statement | 8.32 Cr | 7.46 Cr | 7.80 Cr | 8.09 Cr |
| Depreciation Income Statement | 8.32 Cr | 7.46 Cr | 7.80 Cr | 8.09 Cr |
| Selling General And Administration | 39.47 Cr | 32.88 Cr | 24.49 Cr | 5.83 Cr |
| Selling And Marketing Expense | 32.44 Cr | 27.50 Cr | 19.02 Cr | 1.45 Cr |
| General And Administrative Expense | 7.04 Cr | 5.39 Cr | 5.47 Cr | 4.38 Cr |
| Rent And Landing Fees | 0.82 Cr | 0.77 Cr | 0.28 Cr | 0.23 Cr |
| Gross Profit | 131.06 Cr | 102.08 Cr | 74.35 Cr | 40.80 Cr |
| Cost Of Revenue | 113.97 Cr | 123.07 Cr | 96.65 Cr | 42.47 Cr |
| Total Revenue | 245.03 Cr | 225.15 Cr | 171.00 Cr | 83.28 Cr |
| Operating Revenue | 245.03 Cr | 225.15 Cr | 171.00 Cr | 83.28 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Eimco Elecon India Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.