EIHOTELHotels & Resorts
EIH Limited — Profit & Loss Statement
₹273.55
-5.09%
EIH Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -28.99 Cr | -0.91 Cr | -23.97 Cr | 8.63 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.27 | 0.30 | — |
| Normalized EBITDA | 1.30K Cr | 1.07K Cr | 703.45 Cr | 47.77 Cr | — |
| Total Unusual Items | -115.48 Cr | -3.50 Cr | -89.16 Cr | 28.75 Cr | — |
| Total Unusual Items Excluding Goodwill | -115.48 Cr | -3.50 Cr | -89.16 Cr | 28.75 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 739.45 Cr | 639.11 Cr | 324.65 Cr | -86.44 Cr | — |
| Reconciled Depreciation | 134.47 Cr | 131.49 Cr | 126.18 Cr | 124.30 Cr | — |
| Reconciled Cost Of Revenue | 791.68 Cr | 718.05 Cr | 620.38 Cr | 494.93 Cr | — |
| EBITDA | 1.18K Cr | 1.07K Cr | 614.29 Cr | 76.52 Cr | — |
| EBIT | 1.05K Cr | 934.71 Cr | 488.11 Cr | -47.78 Cr | — |
| Net Interest Income | 45.45 Cr | 21.03 Cr | -15.61 Cr | -21.57 Cr | — |
| Interest Expense | 20.04 Cr | 17.46 Cr | 24.21 Cr | 34.53 Cr | — |
| Interest Income | 66.79 Cr | 40.44 Cr | 19.95 Cr | 13.32 Cr | — |
| Normalized Income | 825.93 Cr | 641.69 Cr | 389.84 Cr | -106.57 Cr | — |
| Net Income From Continuing And Discontinued Operation | 739.45 Cr | 639.11 Cr | 314.58 Cr | -97.45 Cr | — |
| Total Expenses | 1.76K Cr | 1.70K Cr | 1.52K Cr | 1.08K Cr | — |
| Rent Expense Supplemental | 55.37 Cr | 46.49 Cr | 45.81 Cr | 30.99 Cr | — |
| Diluted Average Shares | 62.54 Cr | 62.54 Cr | 62.54 Cr | 62.54 Cr | — |
| Basic Average Shares | 62.54 Cr | 62.54 Cr | 62.54 Cr | 62.54 Cr | — |
| Diluted EPS | 11.82 | 10.22 | 5.03 | -1.56 | — |
| Basic EPS | 11.82 | 10.22 | 5.03 | -1.56 | — |
| Diluted NI Availto Com Stockholders | 739.45 Cr | 639.11 Cr | 314.58 Cr | -97.45 Cr | — |
| Net Income Common Stockholders | 739.45 Cr | 639.11 Cr | 314.58 Cr | -97.45 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 739.45 Cr | 639.11 Cr | 314.58 Cr | -97.45 Cr | — |
| Minority Interests | -30.45 Cr | -38.60 Cr | -14.52 Cr | -2.40 Cr | — |
| Net Income Including Noncontrolling Interests | 769.90 Cr | 677.71 Cr | 329.10 Cr | -95.06 Cr | — |
| Net Income Continuous Operations | 769.90 Cr | 677.71 Cr | 339.17 Cr | -84.05 Cr | — |
| Tax Provision | 258.08 Cr | 239.54 Cr | 124.73 Cr | 1.74 Cr | — |
| Pretax Income | 1.03K Cr | 917.25 Cr | 463.90 Cr | -82.31 Cr | — |
| Other Non Operating Income Expenses | 52.97 Cr | 55.45 Cr | 49.21 Cr | 36.38 Cr | — |
| Special Income Charges | -124.98 Cr | -7.48 Cr | -71.13 Cr | 39.84 Cr | — |
| Other Special Charges | 29.52 Cr | 7.47 Cr | 71.09 Cr | -51.98 Cr | — |
| Write Off | 85.41 Cr | 0.01 Cr | 0.04 Cr | 12.14 Cr | — |
| Impairment Of Capital Assets | 10.05 Cr | 0.00 | — | 0.00 | 2.49 Cr |
| Restructuring And Mergern Acquisition | 9.95 Cr | — | — | — | — |
| Net Non Operating Interest Income Expense | 45.45 Cr | 21.03 Cr | -15.61 Cr | -21.57 Cr | — |
| Total Other Finance Cost | 1.30 Cr | 1.95 Cr | 11.36 Cr | 0.36 Cr | — |
| Interest Expense Non Operating | 20.04 Cr | 17.46 Cr | 24.21 Cr | 34.53 Cr | — |
| Interest Income Non Operating | 66.79 Cr | 40.44 Cr | 19.95 Cr | 13.32 Cr | — |
| Operating Income | 986.39 Cr | 809.52 Cr | 497.13 Cr | -91.55 Cr | — |
| Operating Expense | 965.07 Cr | 983.70 Cr | 901.29 Cr | 581.88 Cr | — |
| Other Operating Expenses | 636.87 Cr | 682.66 Cr | 626.80 Cr | 351.09 Cr | — |
| Depreciation And Amortization In Income Statement | 134.47 Cr | 131.49 Cr | 126.18 Cr | 124.30 Cr | — |
| Amortization | 1.33 Cr | 1.94 Cr | 2.15 Cr | 2.32 Cr | — |
| Depreciation Income Statement | 133.14 Cr | 129.55 Cr | 124.03 Cr | 121.97 Cr | — |
| Selling General And Administration | 113.12 Cr | 98.93 Cr | 81.69 Cr | 55.54 Cr | — |
| Selling And Marketing Expense | 43.35 Cr | 38.40 Cr | 28.31 Cr | 16.45 Cr | — |
| General And Administrative Expense | 69.77 Cr | 60.53 Cr | 53.38 Cr | 39.09 Cr | — |
| Rent And Landing Fees | 55.37 Cr | 46.49 Cr | 45.81 Cr | 30.99 Cr | — |
| Gross Profit | 1.95K Cr | 1.79K Cr | 1.40K Cr | 490.32 Cr | — |
| Cost Of Revenue | 791.68 Cr | 718.05 Cr | 620.38 Cr | 494.93 Cr | — |
| Total Revenue | 2.74K Cr | 2.51K Cr | 2.02K Cr | 985.26 Cr | — |
| Operating Revenue | 2.74K Cr | 2.51K Cr | 2.02K Cr | 985.26 Cr | — |
| Net Income Discontinuous Operations | — | 0.00 | -10.07 Cr | -11.01 Cr | -12.17 Cr |
| Net Income Extraordinary | — | — | 0.00 | 0.00 | -0.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on EIH Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.