EIHAHOTELSHotels & Resorts
EIH Associated Hotels Ltd — Profit & Loss Statement
₹270.25
-4.24%
EIH Associated Hotels Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.43 Cr | 2.43 Cr | 1.19 Cr | -0.26 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.24 | 0.30 | — |
| Normalized EBITDA | 135.26 Cr | 116.47 Cr | 96.79 Cr | 35.23 Cr | — |
| Total Unusual Items | 5.59 Cr | 9.53 Cr | 4.97 Cr | -0.86 Cr | — |
| Total Unusual Items Excluding Goodwill | 5.59 Cr | 9.53 Cr | 4.97 Cr | -0.86 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 91.85 Cr | 81.03 Cr | 64.62 Cr | 12.88 Cr | — |
| Reconciled Depreciation | 17.19 Cr | 16.86 Cr | 16.54 Cr | 15.69 Cr | — |
| Reconciled Cost Of Revenue | 89.39 Cr | 84.85 Cr | 75.01 Cr | 55.17 Cr | — |
| EBITDA | 140.85 Cr | 126.00 Cr | 101.76 Cr | 34.38 Cr | — |
| EBIT | 123.66 Cr | 109.15 Cr | 85.22 Cr | 18.68 Cr | — |
| Net Interest Income | 3.41 Cr | 0.51 Cr | -0.08 Cr | -0.27 Cr | — |
| Interest Expense | 0.38 Cr | 0.41 Cr | 0.37 Cr | 0.29 Cr | — |
| Interest Income | 3.83 Cr | 1.31 Cr | 0.31 Cr | 0.07 Cr | — |
| Normalized Income | 87.68 Cr | 73.92 Cr | 60.83 Cr | 13.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | 91.85 Cr | 81.03 Cr | 64.62 Cr | 12.88 Cr | — |
| Total Expenses | 296.47 Cr | 287.34 Cr | 258.02 Cr | 176.79 Cr | — |
| Rent Expense Supplemental | 2.88 Cr | 2.52 Cr | 2.17 Cr | 1.60 Cr | — |
| Diluted Average Shares | 6.09 Cr | 6.09 Cr | 6.09 Cr | 6.09 Cr | — |
| Basic Average Shares | 6.09 Cr | 6.09 Cr | 6.09 Cr | 6.09 Cr | — |
| Diluted EPS | 15.07 | 13.30 | 10.61 | 2.12 | — |
| Basic EPS | 15.07 | 13.30 | 10.61 | 2.12 | — |
| Diluted NI Availto Com Stockholders | 91.85 Cr | 81.03 Cr | 64.62 Cr | 12.88 Cr | — |
| Net Income Common Stockholders | 91.85 Cr | 81.03 Cr | 64.62 Cr | 12.88 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 91.85 Cr | 81.03 Cr | 64.62 Cr | 12.88 Cr | — |
| Net Income Including Noncontrolling Interests | 91.85 Cr | 81.03 Cr | 64.62 Cr | 12.88 Cr | — |
| Net Income Continuous Operations | 91.85 Cr | 81.03 Cr | 64.62 Cr | 12.88 Cr | — |
| Tax Provision | 31.44 Cr | 27.71 Cr | 20.23 Cr | 5.51 Cr | — |
| Pretax Income | 123.28 Cr | 108.74 Cr | 84.85 Cr | 18.39 Cr | — |
| Other Non Operating Income Expenses | 2.53 Cr | 1.27 Cr | 0.84 Cr | 0.40 Cr | — |
| Special Income Charges | -5.89 Cr | 0.33 Cr | -0.58 Cr | -1.92 Cr | — |
| Other Special Charges | 1.70 Cr | -0.33 Cr | 0.48 Cr | 0.39 Cr | — |
| Write Off | 30000.00 | 0.00 | 0.10 Cr | 1.10 Cr | — |
| Impairment Of Capital Assets | 4.19 Cr | — | 0.00 | 0.43 Cr | 3.93 Cr |
| Net Non Operating Interest Income Expense | 3.41 Cr | 0.51 Cr | -0.08 Cr | -0.27 Cr | — |
| Total Other Finance Cost | 0.04 Cr | 0.39 Cr | 0.02 Cr | 0.04 Cr | — |
| Interest Expense Non Operating | 0.38 Cr | 0.41 Cr | 0.37 Cr | 0.29 Cr | — |
| Interest Income Non Operating | 3.83 Cr | 1.31 Cr | 0.31 Cr | 0.07 Cr | — |
| Operating Income | 111.77 Cr | 97.44 Cr | 79.04 Cr | 18.40 Cr | — |
| Operating Expense | 207.08 Cr | 202.50 Cr | 183.02 Cr | 121.62 Cr | — |
| Other Operating Expenses | 143.61 Cr | 142.86 Cr | 129.01 Cr | 80.10 Cr | — |
| Depreciation And Amortization In Income Statement | 17.19 Cr | 16.86 Cr | 16.54 Cr | 15.69 Cr | — |
| Amortization | 0.07 Cr | 0.17 Cr | 0.17 Cr | 0.17 Cr | — |
| Depreciation Income Statement | 17.12 Cr | 16.69 Cr | 16.37 Cr | 15.52 Cr | — |
| Selling General And Administration | 27.36 Cr | 25.14 Cr | 22.24 Cr | 14.75 Cr | — |
| Selling And Marketing Expense | 14.38 Cr | 13.41 Cr | 11.89 Cr | 6.24 Cr | — |
| General And Administrative Expense | 12.98 Cr | 11.73 Cr | 10.36 Cr | 8.51 Cr | — |
| Rent And Landing Fees | 2.88 Cr | 2.52 Cr | 2.17 Cr | 1.60 Cr | — |
| Gross Profit | 318.85 Cr | 299.94 Cr | 262.06 Cr | 140.02 Cr | — |
| Cost Of Revenue | 89.39 Cr | 84.85 Cr | 75.01 Cr | 55.17 Cr | — |
| Total Revenue | 408.24 Cr | 384.79 Cr | 337.07 Cr | 195.19 Cr | — |
| Operating Revenue | 408.24 Cr | 384.79 Cr | 337.07 Cr | 195.19 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on EIH Associated Hotels Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.