EICHERMOT2/3 Wheelers
Eicher Motors Ltd — Profit & Loss Statement
₹6586.00
-2.59%
Eicher Motors Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 172.85 Cr | 171.67 Cr | 70.12 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.20 | 0.23 | 0.23 | 0.24 | — |
| Normalized EBITDA | 5.86K Cr | 5.11K Cr | 4.05K Cr | 2.67K Cr | — |
| Total Unusual Items | 855.60 Cr | 743.55 Cr | 300.81 Cr | 151.07 Cr | — |
| Total Unusual Items Excluding Goodwill | 855.60 Cr | 743.55 Cr | 300.81 Cr | 151.07 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.73K Cr | 4.00K Cr | 2.91K Cr | 1.68K Cr | — |
| Reconciled Depreciation | 729.33 Cr | 597.60 Cr | 526.21 Cr | 451.93 Cr | — |
| Reconciled Cost Of Revenue | 10.58K Cr | 9.22K Cr | 8.47K Cr | 5.96K Cr | — |
| EBITDA | 6.72K Cr | 5.85K Cr | 4.35K Cr | 2.67K Cr | — |
| EBIT | 5.99K Cr | 5.25K Cr | 3.83K Cr | 2.22K Cr | — |
| Net Interest Income | 262.98 Cr | 152.92 Cr | 149.16 Cr | -18.78 Cr | — |
| Interest Expense | 54.34 Cr | 50.88 Cr | 28.02 Cr | 18.78 Cr | — |
| Interest Income | 317.32 Cr | 203.80 Cr | 177.18 Cr | 245.38 Cr | — |
| Normalized Income | 4.05K Cr | 3.43K Cr | 2.68K Cr | 1.68K Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.73K Cr | 4.00K Cr | 2.91K Cr | 1.68K Cr | — |
| Total Expenses | 14.53K Cr | 12.44K Cr | 11.21K Cr | 8.41K Cr | — |
| Rent Expense Supplemental | 76.64 Cr | 68.03 Cr | — | 28.11 Cr | 14.45 Cr |
| Diluted Average Shares | 27.47 Cr | 27.42 Cr | 27.35 Cr | 27.37 Cr | — |
| Basic Average Shares | 27.41 Cr | 27.37 Cr | 27.35 Cr | 27.34 Cr | — |
| Diluted EPS | 172.37 | 145.92 | 106.38 | 61.26 | — |
| Basic EPS | 172.76 | 146.18 | 106.56 | 61.33 | — |
| Diluted NI Availto Com Stockholders | 4.73K Cr | 4.00K Cr | 2.91K Cr | 1.68K Cr | — |
| Net Income Common Stockholders | 4.73K Cr | 4.00K Cr | 2.91K Cr | 1.68K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.73K Cr | 4.00K Cr | 2.91K Cr | 1.68K Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 4.73K Cr | 4.00K Cr | 2.91K Cr | 1.68K Cr | — |
| Net Income Continuous Operations | 4.73K Cr | 4.00K Cr | 2.91K Cr | 1.68K Cr | — |
| Tax Provision | 1.20K Cr | 1.20K Cr | 885.69 Cr | 525.85 Cr | — |
| Pretax Income | 5.93K Cr | 5.20K Cr | 3.80K Cr | 2.20K Cr | — |
| Other Non Operating Income Expenses | 82.03 Cr | 54.39 Cr | 49.77 Cr | 440.82 Cr | — |
| Special Income Charges | -7.70 Cr | 23.75 Cr | -0.31 Cr | -4.23 Cr | — |
| Other Special Charges | 7.70 Cr | -23.75 Cr | 0.31 Cr | 4.23 Cr | — |
| Net Non Operating Interest Income Expense | 262.98 Cr | 152.92 Cr | 149.16 Cr | -18.78 Cr | — |
| Interest Expense Non Operating | 54.34 Cr | 50.88 Cr | 28.02 Cr | 18.78 Cr | — |
| Interest Income Non Operating | 317.32 Cr | 203.80 Cr | 177.18 Cr | 245.38 Cr | — |
| Operating Income | 4.00K Cr | 3.80K Cr | 2.97K Cr | 1.72K Cr | — |
| Operating Expense | 3.95K Cr | 3.22K Cr | 2.74K Cr | 2.45K Cr | — |
| Other Operating Expenses | 685.21 Cr | 635.54 Cr | 664.03 Cr | 1.35K Cr | — |
| Depreciation And Amortization In Income Statement | 729.33 Cr | 597.60 Cr | 526.21 Cr | 451.93 Cr | — |
| Amortization | 154.43 Cr | 125.07 Cr | 94.42 Cr | 77.30 Cr | — |
| Depreciation Income Statement | 574.90 Cr | 472.53 Cr | 431.79 Cr | 451.93 Cr | — |
| Research And Development | 37.08 Cr | 36.54 Cr | 14.82 Cr | 12.04 Cr | — |
| Selling General And Administration | 1.37K Cr | 1.01K Cr | 841.53 Cr | 600.36 Cr | — |
| Selling And Marketing Expense | 1.20K Cr | 877.62 Cr | 741.43 Cr | 496.48 Cr | — |
| General And Administrative Expense | 174.11 Cr | 133.20 Cr | 100.10 Cr | 103.88 Cr | — |
| Rent And Landing Fees | 76.64 Cr | 68.03 Cr | — | 28.11 Cr | 14.45 Cr |
| Gross Profit | 7.95K Cr | 7.01K Cr | 5.70K Cr | 4.17K Cr | — |
| Cost Of Revenue | 10.58K Cr | 9.22K Cr | 8.47K Cr | 5.96K Cr | — |
| Total Revenue | 18.54K Cr | 16.23K Cr | 14.18K Cr | 10.13K Cr | — |
| Operating Revenue | 18.54K Cr | 16.23K Cr | 14.18K Cr | 10.13K Cr | — |
| Write Off | — | — | — | — | 0.17 Cr |
| Total Other Finance Cost | — | — | — | — | -0.70 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Eicher Motors Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.