EFFWAWaste Management
EFFWA INFRA & RESE — Balance Sheet
₹166.80
-6.29%
EFFWA INFRA & RESE Balance Sheet (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Ordinary Shares Number | 2.31 Cr | 2.31 Cr | 2.31 Cr | 2.31 Cr |
| Share Issued | 2.31 Cr | 2.31 Cr | 2.31 Cr | 2.31 Cr |
| Net Debt | 13.96 Cr | 16.19 Cr | 7.15 Cr | 8.68 Cr |
| Total Debt | 14.06 Cr | 16.23 Cr | 10.26 Cr | 8.77 Cr |
| Tangible Book Value | 37.15 Cr | 23.56 Cr | 18.43 Cr | 14.01 Cr |
| Invested Capital | 51.22 Cr | 39.79 Cr | 28.69 Cr | 22.78 Cr |
| Working Capital | 30.61 Cr | 20.02 Cr | 15.72 Cr | 12.81 Cr |
| Net Tangible Assets | 37.15 Cr | 23.56 Cr | 18.43 Cr | 14.01 Cr |
| Common Stock Equity | 37.15 Cr | 23.56 Cr | 18.43 Cr | 14.01 Cr |
| Total Capitalization | 38.11 Cr | 26.44 Cr | 19.72 Cr | 15.41 Cr |
| Total Equity Gross Minority Interest | 37.15 Cr | 23.56 Cr | 18.43 Cr | 14.01 Cr |
| Stockholders Equity | 37.15 Cr | 23.56 Cr | 18.43 Cr | 14.01 Cr |
| Retained Earnings | 17.57 Cr | 19.48 Cr | 14.35 Cr | 9.93 Cr |
| Additional Paid In Capital | 1.75 Cr | 1.75 Cr | 1.75 Cr | 1.75 Cr |
| Capital Stock | 17.83 Cr | 2.33 Cr | 2.33 Cr | 2.33 Cr |
| Common Stock | 17.83 Cr | 2.33 Cr | 2.33 Cr | 2.33 Cr |
| Total Liabilities Net Minority Interest | 45.88 Cr | 41.23 Cr | 28.05 Cr | 19.19 Cr |
| Total Non Current Liabilities Net Minority Interest | 1.14 Cr | 3.06 Cr | 1.44 Cr | 1.51 Cr |
| Other Non Current Liabilities | -3000.00 | -1000.00 | -1000.00 | — |
| Non Current Pension And Other Postretirement Benefit Plans | 0.18 Cr | 0.18 Cr | 0.14 Cr | 0.11 Cr |
| Non Current Deferred Taxes Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt And Capital Lease Obligation | 0.96 Cr | 2.88 Cr | 1.30 Cr | 1.40 Cr |
| Long Term Debt | 0.96 Cr | 2.88 Cr | 1.30 Cr | 1.40 Cr |
| Current Liabilities | 44.74 Cr | 38.17 Cr | 26.62 Cr | 17.68 Cr |
| Other Current Liabilities | 0.10 Cr | 0.10 Cr | 28000.00 | 0.12 Cr |
| Current Deferred Taxes Liabilities | 5.06 Cr | 1.91 Cr | 1.55 Cr | 0.91 Cr |
| Current Debt And Capital Lease Obligation | 13.11 Cr | 13.35 Cr | 8.97 Cr | 7.37 Cr |
| Current Debt | 13.11 Cr | 13.35 Cr | 8.97 Cr | 7.37 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | 0.02 Cr | 87000.00 | 74000.00 | 61000.00 |
| Payables | 26.45 Cr | 22.80 Cr | 16.09 Cr | 9.28 Cr |
| Other Payable | 1.14 Cr | 2.94 Cr | 0.75 Cr | 2.02 Cr |
| Total Tax Payable | 1.07 Cr | 14000.00 | 48000.00 | 2000.00 |
| Accounts Payable | 24.25 Cr | 19.86 Cr | 15.33 Cr | 7.27 Cr |
| Total Assets | 83.03 Cr | 64.79 Cr | 46.48 Cr | 33.20 Cr |
| Total Non Current Assets | 7.68 Cr | 6.60 Cr | 4.14 Cr | 2.70 Cr |
| Non Current Prepaid Assets | 1.62 Cr | 1.51 Cr | 1.19 Cr | 0.60 Cr |
| Non Current Deferred Taxes Assets | 0.11 Cr | 0.10 Cr | 0.09 Cr | 0.09 Cr |
| Investmentin Financial Assets | 5.31 Cr | 4.49 Cr | 2.52 Cr | 1.68 Cr |
| Available For Sale Securities | 5.31 Cr | 4.49 Cr | 2.52 Cr | 1.68 Cr |
| Goodwill And Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net PPE | 0.63 Cr | 0.49 Cr | 0.34 Cr | 0.33 Cr |
| Accumulated Depreciation | -1.50 Cr | -1.31 Cr | -1.19 Cr | -1.07 Cr |
| Gross PPE | 2.13 Cr | 1.80 Cr | 1.53 Cr | 1.40 Cr |
| Construction In Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Properties | 0.81 Cr | 0.70 Cr | 0.59 Cr | 0.51 Cr |
| Machinery Furniture Equipment | 1.32 Cr | 1.10 Cr | 0.93 Cr | 0.90 Cr |
| Current Assets | 75.34 Cr | 58.19 Cr | 42.34 Cr | 30.50 Cr |
| Prepaid Assets | 0.51 Cr | 0.28 Cr | 0.24 Cr | 0.24 Cr |
| Inventory | 1.83 Cr | 3.09 Cr | 3.24 Cr | 0.15 Cr |
| Work In Process | 1.83 Cr | 3.09 Cr | 3.24 Cr | — |
| Other Receivables | 5.98 Cr | 3.10 Cr | 4.54 Cr | 2.26 Cr |
| Accounts Receivable | 66.92 Cr | 51.68 Cr | 31.21 Cr | 27.75 Cr |
| Cash Cash Equivalents And Short Term Investments | 0.10 Cr | 0.04 Cr | 3.11 Cr | 0.10 Cr |
| Cash And Cash Equivalents | 0.10 Cr | 0.04 Cr | 3.11 Cr | 0.10 Cr |
| Cash Equivalents | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Financial | 0.10 Cr | 0.04 Cr | 3.11 Cr | 0.10 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on EFFWA INFRA & RESE
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.