EDUCOMPEducation
Educomp Solutions Limited — Profit & Loss Statement
₹0.93
+0.00%
Educomp Solutions Limited Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized EBITDA | -26.31 Cr | -74.25 Cr | -39.26 Cr | -46.27 Cr |
| Total Unusual Items | -1.01 Cr | -0.34 Cr | -0.23 Cr | -0.04 Cr |
| Total Unusual Items Excluding Goodwill | -1.01 Cr | -0.34 Cr | -0.23 Cr | -0.04 Cr |
| Net Income From Continuing Operation Net Minority Interest | -33.40 Cr | -79.99 Cr | -44.38 Cr | -51.19 Cr |
| Reconciled Depreciation | 0.28 Cr | 0.31 Cr | 0.42 Cr | 0.94 Cr |
| Reconciled Cost Of Revenue | 2.23 Cr | 2.28 Cr | 2.04 Cr | 2.17 Cr |
| EBITDA | -27.32 Cr | -74.59 Cr | -39.49 Cr | -46.32 Cr |
| EBIT | -27.59 Cr | -74.90 Cr | -39.91 Cr | -47.26 Cr |
| Net Interest Income | -5.14 Cr | -4.37 Cr | -1.85 Cr | -3.62 Cr |
| Interest Expense | 5.81 Cr | 5.09 Cr | 4.47 Cr | 3.93 Cr |
| Interest Income | 0.68 Cr | 0.73 Cr | 2.63 Cr | 0.40 Cr |
| Normalized Income | -32.39 Cr | -79.65 Cr | -44.15 Cr | -51.14 Cr |
| Net Income From Continuing And Discontinued Operation | -33.40 Cr | -79.99 Cr | -44.38 Cr | -51.19 Cr |
| Total Expenses | 18.22 Cr | 11.11 Cr | 12.76 Cr | 22.91 Cr |
| Rent Expense Supplemental | 0.20 Cr | 0.28 Cr | 0.33 Cr | 0.38 Cr |
| Diluted Average Shares | 12.25 Cr | 12.25 Cr | 12.25 Cr | 12.25 Cr |
| Basic Average Shares | 12.25 Cr | 12.25 Cr | 12.25 Cr | 12.25 Cr |
| Diluted EPS | -2.73 | -6.53 | -3.62 | -4.18 |
| Basic EPS | -2.73 | -6.53 | -3.62 | -4.18 |
| Diluted NI Availto Com Stockholders | -33.40 Cr | -79.99 Cr | -44.38 Cr | -51.19 Cr |
| Net Income Common Stockholders | -33.40 Cr | -79.99 Cr | -44.38 Cr | -51.19 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -33.40 Cr | -79.99 Cr | -44.38 Cr | -51.19 Cr |
| Minority Interests | 0.00 | 0.00 | — | 0.00 |
| Net Income Including Noncontrolling Interests | -33.40 Cr | -79.99 Cr | -44.38 Cr | -51.19 Cr |
| Net Income Continuous Operations | -33.40 Cr | -79.99 Cr | -44.38 Cr | -51.19 Cr |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | -33.40 Cr | -79.99 Cr | -44.38 Cr | -51.19 Cr |
| Other Non Operating Income Expenses | 10000.00 | 40000.00 | 60000.00 | 0.06 Cr |
| Special Income Charges | -1.01 Cr | -0.34 Cr | -0.23 Cr | -0.04 Cr |
| Write Off | 1.01 Cr | 0.34 Cr | 0.23 Cr | 0.04 Cr |
| Net Non Operating Interest Income Expense | -5.14 Cr | -4.37 Cr | -1.85 Cr | -3.62 Cr |
| Total Other Finance Cost | 0.01 Cr | 0.01 Cr | 70000.00 | 0.09 Cr |
| Interest Expense Non Operating | 5.81 Cr | 5.09 Cr | 4.47 Cr | 3.93 Cr |
| Interest Income Non Operating | 0.68 Cr | 0.73 Cr | 2.63 Cr | 0.40 Cr |
| Operating Income | -14.09 Cr | -7.13 Cr | -11.38 Cr | -21.94 Cr |
| Operating Expense | 15.99 Cr | 8.83 Cr | 10.72 Cr | 20.74 Cr |
| Other Operating Expenses | 11.53 Cr | 3.20 Cr | 4.19 Cr | 14.63 Cr |
| Depreciation And Amortization In Income Statement | 0.28 Cr | 0.31 Cr | 0.42 Cr | 0.94 Cr |
| Amortization | 0.01 Cr | 0.01 Cr | 0.00 | 0.55 Cr |
| Depreciation Income Statement | 0.26 Cr | 0.30 Cr | 0.42 Cr | 0.39 Cr |
| Selling General And Administration | 3.85 Cr | 4.90 Cr | 5.66 Cr | 4.79 Cr |
| Selling And Marketing Expense | 0.13 Cr | 0.04 Cr | 0.03 Cr | 0.01 Cr |
| General And Administrative Expense | 3.72 Cr | 4.86 Cr | 5.63 Cr | 4.78 Cr |
| Rent And Landing Fees | 0.20 Cr | 0.28 Cr | 0.33 Cr | 0.38 Cr |
| Gross Profit | 1.90 Cr | 1.70 Cr | -0.66 Cr | -1.20 Cr |
| Cost Of Revenue | 2.23 Cr | 2.28 Cr | 2.04 Cr | 2.17 Cr |
| Total Revenue | 4.14 Cr | 3.98 Cr | 1.38 Cr | 0.97 Cr |
| Operating Revenue | 4.14 Cr | 3.98 Cr | 1.38 Cr | 0.97 Cr |
| Impairment Of Capital Assets | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Educomp Solutions Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.