ECOPLASTPlastic Products - Industrial
Ecoplast Ltd — Profit & Loss Statement
₹400.30
-10.14%
Ecoplast Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.19 Cr | 0.07 Cr | 0.83 Cr | -0.03 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.24 | 0.28 | 0.32 | — |
| Normalized EBITDA | 13.96 Cr | 14.37 Cr | 6.32 Cr | 1.04 Cr | — |
| Total Unusual Items | 0.71 Cr | 0.29 Cr | 2.94 Cr | -0.10 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.71 Cr | 0.29 Cr | 2.94 Cr | -0.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 8.46 Cr | 9.17 Cr | 4.45 Cr | -1.77 Cr | — |
| Reconciled Depreciation | 3.05 Cr | 2.48 Cr | 2.45 Cr | 2.66 Cr | — |
| Reconciled Cost Of Revenue | 87.36 Cr | 75.72 Cr | 70.63 Cr | 72.21 Cr | — |
| EBITDA | 14.66 Cr | 14.65 Cr | 9.27 Cr | 0.93 Cr | — |
| EBIT | 11.61 Cr | 12.17 Cr | 6.81 Cr | -1.73 Cr | — |
| Net Interest Income | -0.17 Cr | 0.03 Cr | -0.86 Cr | -1.01 Cr | — |
| Interest Expense | 0.13 Cr | 0.03 Cr | 0.62 Cr | 0.86 Cr | — |
| Interest Income | 0.23 Cr | 0.37 Cr | 0.04 Cr | 0.05 Cr | — |
| Normalized Income | 7.94 Cr | 8.96 Cr | 2.34 Cr | -1.70 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.46 Cr | 9.17 Cr | 4.45 Cr | -1.77 Cr | — |
| Total Expenses | 116.88 Cr | 102.52 Cr | 92.68 Cr | 96.05 Cr | — |
| Rent Expense Supplemental | 12000.00 | 60000.00 | 71000.00 | 71000.00 | — |
| Diluted Average Shares | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr | — |
| Basic Average Shares | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr | — |
| Diluted EPS | 27.81 | 30.58 | 14.82 | -5.90 | — |
| Basic EPS | 27.81 | 30.58 | 14.82 | -5.90 | — |
| Diluted NI Availto Com Stockholders | 8.46 Cr | 9.17 Cr | 4.45 Cr | -1.77 Cr | — |
| Net Income Common Stockholders | 8.46 Cr | 9.17 Cr | 4.45 Cr | -1.77 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.46 Cr | 9.17 Cr | 4.45 Cr | -1.77 Cr | — |
| Net Income Including Noncontrolling Interests | 8.46 Cr | 9.17 Cr | 4.45 Cr | -1.77 Cr | — |
| Net Income Continuous Operations | 8.46 Cr | 9.17 Cr | 4.45 Cr | -1.77 Cr | — |
| Tax Provision | 3.02 Cr | 2.96 Cr | 1.75 Cr | -0.82 Cr | — |
| Pretax Income | 11.48 Cr | 12.14 Cr | 6.20 Cr | -2.59 Cr | — |
| Other Non Operating Income Expenses | 1.17 Cr | 0.89 Cr | 0.54 Cr | 0.19 Cr | — |
| Special Income Charges | 0.64 Cr | 0.29 Cr | 2.94 Cr | -0.10 Cr | — |
| Other Special Charges | -0.64 Cr | -0.10 Cr | -3.15 Cr | 0.10 Cr | — |
| Write Off | 0.00 | -0.19 Cr | — | — | 0.00 |
| Net Non Operating Interest Income Expense | -0.17 Cr | 0.03 Cr | -0.86 Cr | -1.01 Cr | — |
| Total Other Finance Cost | 0.27 Cr | 0.30 Cr | 0.28 Cr | 0.20 Cr | — |
| Interest Expense Non Operating | 0.13 Cr | 0.03 Cr | 0.62 Cr | 0.86 Cr | — |
| Interest Income Non Operating | 0.23 Cr | 0.37 Cr | 0.04 Cr | 0.05 Cr | — |
| Operating Income | 9.22 Cr | 10.50 Cr | 3.41 Cr | -2.01 Cr | — |
| Operating Expense | 29.52 Cr | 26.80 Cr | 22.06 Cr | 23.84 Cr | — |
| Other Operating Expenses | 9.75 Cr | 9.41 Cr | 7.36 Cr | 8.80 Cr | — |
| Depreciation And Amortization In Income Statement | 3.05 Cr | 2.48 Cr | 2.45 Cr | 2.66 Cr | — |
| Depreciation Income Statement | 3.05 Cr | 2.48 Cr | 2.45 Cr | 2.66 Cr | — |
| Selling General And Administration | 3.95 Cr | 4.00 Cr | 2.95 Cr | 2.86 Cr | — |
| Selling And Marketing Expense | 2.55 Cr | 2.68 Cr | 1.77 Cr | 1.84 Cr | — |
| General And Administrative Expense | 1.40 Cr | 1.31 Cr | 1.18 Cr | 1.02 Cr | — |
| Rent And Landing Fees | 12000.00 | 60000.00 | 71000.00 | 71000.00 | — |
| Gross Profit | 38.74 Cr | 37.30 Cr | 25.47 Cr | 21.83 Cr | — |
| Cost Of Revenue | 87.36 Cr | 75.72 Cr | 70.63 Cr | 72.21 Cr | — |
| Total Revenue | 126.10 Cr | 113.01 Cr | 96.09 Cr | 94.04 Cr | — |
| Operating Revenue | 126.10 Cr | 113.01 Cr | 96.09 Cr | 94.04 Cr | — |
| Impairment Of Capital Assets | — | 0.00 | 0.21 Cr | 0.00 | — |
| Amortization | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ecoplast Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.