ECORECOWaste Management
Eco Recycling Ltd — Profit & Loss Statement
₹272.70
-7.93%
Eco Recycling Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.06 Cr | 1.12 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.18 | 0.06 | 0.11 | — |
| Normalized EBITDA | 33.32 Cr | 23.70 Cr | 6.79 Cr | 4.23 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.93 Cr | 10.49 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.93 Cr | 10.49 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 23.42 Cr | 17.83 Cr | 6.19 Cr | 12.69 Cr | — |
| Reconciled Depreciation | 1.01 Cr | 0.80 Cr | 0.94 Cr | 0.47 Cr | — |
| Reconciled Cost Of Revenue | 6.63 Cr | 5.77 Cr | 5.97 Cr | 5.88 Cr | — |
| EBITDA | 33.32 Cr | 23.70 Cr | 7.71 Cr | 14.72 Cr | — |
| EBIT | 32.31 Cr | 22.90 Cr | 6.78 Cr | 14.25 Cr | — |
| Net Interest Income | -0.64 Cr | -0.70 Cr | 0.09 Cr | 0.03 Cr | — |
| Interest Expense | 0.64 Cr | 0.70 Cr | 0.17 Cr | 0.03 Cr | — |
| Normalized Income | 23.42 Cr | 17.83 Cr | 5.32 Cr | 3.32 Cr | — |
| Net Income From Continuing And Discontinued Operation | 23.42 Cr | 17.83 Cr | 6.19 Cr | 12.69 Cr | — |
| Total Expenses | 13.99 Cr | 12.37 Cr | 12.19 Cr | 11.92 Cr | — |
| Diluted Average Shares | 1.93 Cr | 1.89 Cr | 1.93 Cr | 1.93 Cr | — |
| Basic Average Shares | 1.93 Cr | 1.89 Cr | 1.93 Cr | 1.93 Cr | — |
| Diluted EPS | 12.12 | 9.44 | 3.21 | 6.58 | — |
| Basic EPS | 12.12 | 9.44 | 3.21 | 6.58 | — |
| Diluted NI Availto Com Stockholders | 23.42 Cr | 17.83 Cr | 6.19 Cr | 12.69 Cr | — |
| Net Income Common Stockholders | 23.42 Cr | 17.83 Cr | 6.19 Cr | 12.69 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 23.42 Cr | 17.83 Cr | 6.19 Cr | 12.69 Cr | — |
| Minority Interests | 0.04 Cr | -0.39 Cr | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 23.38 Cr | 18.22 Cr | 6.19 Cr | 12.69 Cr | — |
| Net Income Continuous Operations | 23.38 Cr | 18.22 Cr | 6.19 Cr | 12.69 Cr | — |
| Tax Provision | 8.29 Cr | 3.98 Cr | 0.41 Cr | 1.52 Cr | — |
| Pretax Income | 31.67 Cr | 22.20 Cr | 6.60 Cr | 14.21 Cr | — |
| Other Non Operating Income Expenses | 2.34 Cr | 7.26 Cr | 5000.00 | 0.12 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -2.01 Cr | -0.79 Cr | — |
| Net Non Operating Interest Income Expense | -0.64 Cr | -0.70 Cr | 0.09 Cr | 0.03 Cr | — |
| Interest Expense Non Operating | 0.64 Cr | 0.70 Cr | 0.17 Cr | 0.03 Cr | — |
| Operating Income | 29.97 Cr | 15.64 Cr | 5.55 Cr | 3.37 Cr | — |
| Operating Expense | 7.36 Cr | 6.60 Cr | 6.22 Cr | 6.04 Cr | — |
| Other Operating Expenses | 2.49 Cr | 2.55 Cr | 0.66 Cr | 0.96 Cr | — |
| Depreciation And Amortization In Income Statement | 1.01 Cr | 0.80 Cr | 0.94 Cr | 0.47 Cr | — |
| Depreciation Income Statement | 1.01 Cr | 0.80 Cr | 0.94 Cr | 0.47 Cr | — |
| Gross Profit | 37.33 Cr | 22.24 Cr | 11.76 Cr | 9.41 Cr | — |
| Cost Of Revenue | 6.63 Cr | 5.77 Cr | 5.97 Cr | 5.88 Cr | — |
| Total Revenue | 43.96 Cr | 28.01 Cr | 17.74 Cr | 15.29 Cr | — |
| Operating Revenue | 43.96 Cr | 28.01 Cr | 17.74 Cr | 15.29 Cr | — |
| Interest Income | — | 0.09 Cr | 0.27 Cr | 0.08 Cr | 0.03 Cr |
| Rent Expense Supplemental | — | 0.04 Cr | 0.02 Cr | 0.99 Cr | 0.76 Cr |
| Other Special Charges | — | 96000.00 | 0.02 Cr | 0.78 Cr | 2.06 Cr |
| Write Off | — | 12000.00 | 1.99 Cr | 56115.00 | 3.23 Cr |
| Total Other Finance Cost | — | 0.01 Cr | 0.01 Cr | 94346.00 | 0.02 Cr |
| Interest Income Non Operating | — | 0.09 Cr | 0.27 Cr | 0.08 Cr | 0.03 Cr |
| Selling General And Administration | — | 1.12 Cr | 1.69 Cr | 0.82 Cr | 0.59 Cr |
| Selling And Marketing Expense | — | 0.46 Cr | 0.92 Cr | 0.36 Cr | 0.28 Cr |
| General And Administrative Expense | — | 0.65 Cr | 0.77 Cr | 0.46 Cr | 0.31 Cr |
| Rent And Landing Fees | — | 0.04 Cr | 0.02 Cr | 0.99 Cr | 0.76 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Eco Recycling Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.