EARTHIron & Steel Products
Earthstahl & Alloys Private Limited — Profit & Loss Statement
₹18.44
-1.54%
Earthstahl & Alloys Private Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.07 Cr | 0.02 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.39 | 0.22 | 0.31 | — |
| Normalized EBITDA | 4.48 Cr | 6.19 Cr | 13.03 Cr | 13.57 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.53 Cr | 1.89 Cr | 7.51 Cr | 7.49 Cr | — |
| Reconciled Depreciation | 2.59 Cr | 2.15 Cr | 2.10 Cr | 1.51 Cr | — |
| Reconciled Cost Of Revenue | 23.57 Cr | 35.67 Cr | 73.88 Cr | 31.61 Cr | — |
| EBITDA | 4.48 Cr | 6.19 Cr | 12.72 Cr | 13.64 Cr | — |
| EBIT | 1.89 Cr | 4.04 Cr | 10.62 Cr | 12.13 Cr | — |
| Net Interest Income | -1.14 Cr | -0.93 Cr | -0.68 Cr | -1.07 Cr | — |
| Interest Expense | 1.14 Cr | 0.93 Cr | 0.99 Cr | 1.19 Cr | — |
| Normalized Income | 0.53 Cr | 1.89 Cr | 7.75 Cr | 7.44 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.53 Cr | 1.89 Cr | 7.51 Cr | 7.49 Cr | — |
| Total Expenses | 70.88 Cr | 84.89 Cr | 81.20 Cr | 36.94 Cr | — |
| Diluted NI Availto Com Stockholders | 0.53 Cr | 1.89 Cr | 7.51 Cr | 7.49 Cr | — |
| Net Income Common Stockholders | 0.53 Cr | 1.89 Cr | 7.51 Cr | 7.49 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.53 Cr | 1.89 Cr | 7.51 Cr | 7.49 Cr | — |
| Net Income Including Noncontrolling Interests | 0.53 Cr | 1.89 Cr | 7.51 Cr | 7.49 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 0.53 Cr | 1.89 Cr | 7.51 Cr | 7.49 Cr | — |
| Tax Provision | 0.22 Cr | 1.22 Cr | 2.12 Cr | 3.44 Cr | — |
| Pretax Income | 0.75 Cr | 3.11 Cr | 9.63 Cr | 10.93 Cr | — |
| Other Non Operating Income Expenses | 0.50 Cr | 0.98 Cr | 0.38 Cr | 0.20 Cr | — |
| Net Non Operating Interest Income Expense | -1.14 Cr | -0.93 Cr | -0.68 Cr | -1.07 Cr | — |
| Interest Expense Non Operating | 1.14 Cr | 0.93 Cr | 0.99 Cr | 1.19 Cr | — |
| Operating Income | 1.39 Cr | 3.05 Cr | 10.61 Cr | 11.94 Cr | — |
| Operating Expense | 47.31 Cr | 49.22 Cr | 7.33 Cr | 5.32 Cr | — |
| Other Operating Expenses | 40.38 Cr | 42.92 Cr | 0.65 Cr | 0.82 Cr | — |
| Depreciation And Amortization In Income Statement | 2.59 Cr | 2.15 Cr | 2.10 Cr | 1.51 Cr | — |
| Depreciation Income Statement | 2.59 Cr | 2.15 Cr | 2.10 Cr | 1.51 Cr | — |
| Gross Profit | 48.70 Cr | 52.27 Cr | 17.93 Cr | 17.26 Cr | — |
| Cost Of Revenue | 23.57 Cr | 35.67 Cr | 73.88 Cr | 31.61 Cr | — |
| Total Revenue | 72.28 Cr | 87.94 Cr | 91.81 Cr | 48.88 Cr | — |
| Operating Revenue | 72.28 Cr | 87.94 Cr | 91.81 Cr | 48.88 Cr | — |
| Interest Income | — | 0.63 Cr | 0.38 Cr | 0.12 Cr | 0.12 Cr |
| Total Unusual Items | — | 0.00 | -0.31 Cr | 0.07 Cr | 0.33 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -0.31 Cr | 0.07 Cr | 0.33 Cr |
| Rent Expense Supplemental | — | 96000.00 | — | 96000.00 | 0.00 |
| Diluted Average Shares | — | 1.22 Cr | 0.95 Cr | 1.22 Cr | 1.22 Cr |
| Basic Average Shares | — | 1.22 Cr | 0.95 Cr | 1.22 Cr | 1.22 Cr |
| Diluted EPS | — | 1.55 | 7.94 | 6.12 | 2.18 |
| Basic EPS | — | 1.55 | 7.94 | 6.12 | 2.18 |
| Special Income Charges | — | 0.00 | -0.31 Cr | 0.05 Cr | 0.33 Cr |
| Other Special Charges | — | 0.02 Cr | 0.31 Cr | -0.05 Cr | -0.01 Cr |
| Total Other Finance Cost | — | 0.03 Cr | 0.07 Cr | 49000.00 | 24000.00 |
| Interest Income Non Operating | — | 0.63 Cr | 0.38 Cr | 0.12 Cr | 0.12 Cr |
| Selling General And Administration | — | 1.13 Cr | 1.00 Cr | 0.62 Cr | 0.40 Cr |
| Selling And Marketing Expense | — | 0.76 Cr | 0.64 Cr | 0.35 Cr | 0.11 Cr |
| General And Administrative Expense | — | 0.37 Cr | 0.36 Cr | 0.27 Cr | 0.29 Cr |
| Rent And Landing Fees | — | 96000.00 | — | 96000.00 | 0.00 |
| Write Off | — | — | — | 10000.00 | -0.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Earthstahl & Alloys Private Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.