E2EIT Enabled Services

E2E Networks LtdProfit & Loss Statement

2054.00
-5.00%

E2E Networks Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-16586.01-0.19 Cr
Tax Rate For Calcs0.240.280.250.30
Normalized EBITDA136.09 Cr49.57 Cr33.80 Cr23.90 Cr
Total Unusual Items0.000.00-66000.00-0.62 Cr
Total Unusual Items Excluding Goodwill0.000.00-66000.00-0.62 Cr
Net Income From Continuing Operation Net Minority Interest47.49 Cr21.87 Cr9.91 Cr6.45 Cr
Reconciled Depreciation60.08 Cr15.75 Cr20.11 Cr17.83 Cr
Reconciled Cost Of Revenue54.03 Cr37.74 Cr16.94 Cr15.41 Cr
EBITDA136.09 Cr49.57 Cr33.80 Cr23.28 Cr
EBIT76.01 Cr33.83 Cr13.69 Cr5.46 Cr
Net Interest Income-13.22 Cr-3.61 Cr0.24 Cr0.04 Cr
Interest Expense13.22 Cr3.61 Cr0.45 Cr0.17 Cr
Normalized Income47.49 Cr21.87 Cr9.91 Cr6.89 Cr
Net Income From Continuing And Discontinued Operation47.49 Cr21.87 Cr9.91 Cr6.45 Cr
Total Expenses127.38 Cr62.27 Cr53.23 Cr46.02 Cr
Diluted NI Availto Com Stockholders47.49 Cr21.87 Cr9.91 Cr6.45 Cr
Net Income Common Stockholders47.49 Cr21.87 Cr9.91 Cr6.45 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income47.49 Cr21.87 Cr9.91 Cr6.45 Cr
Net Income Including Noncontrolling Interests47.49 Cr21.87 Cr9.91 Cr6.45 Cr
Net Income Continuous Operations47.49 Cr21.87 Cr9.91 Cr6.45 Cr
Tax Provision15.30 Cr8.35 Cr3.33 Cr-1.17 Cr
Pretax Income62.79 Cr30.21 Cr13.24 Cr5.29 Cr
Other Non Operating Income Expenses39.43 Cr1.63 Cr0.04 Cr0.05 Cr
Special Income Charges0.000.00-78000.00-0.62 Cr
Net Non Operating Interest Income Expense-13.22 Cr-3.61 Cr0.24 Cr0.04 Cr
Interest Expense Non Operating13.22 Cr3.61 Cr0.45 Cr0.17 Cr
Operating Income36.58 Cr32.19 Cr12.97 Cr5.85 Cr
Operating Expense73.34 Cr24.53 Cr36.29 Cr30.61 Cr
Other Operating Expenses13.27 Cr8.78 Cr2.28 Cr1.26 Cr
Depreciation And Amortization In Income Statement60.08 Cr15.75 Cr20.11 Cr17.83 Cr
Depreciation Income Statement60.08 Cr15.75 Cr20.06 Cr17.80 Cr
Gross Profit109.93 Cr56.72 Cr49.26 Cr36.46 Cr
Cost Of Revenue54.03 Cr37.74 Cr16.94 Cr15.41 Cr
Total Revenue163.96 Cr94.46 Cr66.20 Cr51.87 Cr
Operating Revenue163.96 Cr94.46 Cr66.20 Cr51.87 Cr
Interest Income1.04 Cr0.72 Cr0.22 Cr0.42 Cr
Rent Expense Supplemental1.15 Cr0.61 Cr0.34 Cr1.18 Cr
Diluted Average Shares1.49 Cr1.46 Cr1.45 Cr1.44 Cr
Basic Average Shares1.45 Cr1.45 Cr1.45 Cr1.44 Cr
Diluted EPS14.706.774.44-0.86
Basic EPS15.116.854.46-0.86
Other Special Charges-55000.0078000.00-0.09 Cr-0.31 Cr
Write Off0.40 Cr0.000.71 Cr0.00
Total Other Finance Cost0.02 Cr0.03 Cr0.02 Cr0.02 Cr
Interest Income Non Operating1.04 Cr0.72 Cr0.22 Cr0.42 Cr
Amortization0.16 Cr0.05 Cr0.02 Cr8000.00
Selling General And Administration2.65 Cr1.11 Cr0.99 Cr0.82 Cr
Selling And Marketing Expense1.25 Cr0.34 Cr0.06 Cr0.11 Cr
General And Administrative Expense1.40 Cr0.77 Cr0.94 Cr0.71 Cr
Rent And Landing Fees1.15 Cr0.61 Cr0.34 Cr1.18 Cr
Net Income Discontinuous Operations0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.