DYNPROSpecialty Chemicals
Dynemic Products Ltd — Profit & Loss Statement
₹192.78
-7.50%
Dynemic Products Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 4186.97 | -0.07 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.30 | 0.21 | 0.39 | — |
| Normalized EBITDA | 48.30 Cr | 32.68 Cr | 23.45 Cr | 41.09 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 20000.00 | -0.18 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 20000.00 | -0.18 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 15.00 Cr | 3.62 Cr | -2.94 Cr | 14.30 Cr | — |
| Reconciled Depreciation | 16.43 Cr | 16.68 Cr | 16.75 Cr | 11.27 Cr | — |
| Reconciled Cost Of Revenue | 189.69 Cr | 142.86 Cr | 233.82 Cr | 186.20 Cr | — |
| EBITDA | 48.30 Cr | 32.68 Cr | 23.45 Cr | 40.91 Cr | — |
| EBIT | 31.87 Cr | 16.00 Cr | 6.70 Cr | 29.64 Cr | — |
| Net Interest Income | -11.39 Cr | -12.89 Cr | -10.65 Cr | -6.88 Cr | — |
| Interest Expense | 11.39 Cr | 12.89 Cr | 10.41 Cr | 6.36 Cr | — |
| Normalized Income | 15.00 Cr | 3.62 Cr | -2.94 Cr | 14.41 Cr | — |
| Net Income From Continuing And Discontinued Operation | 15.00 Cr | 3.62 Cr | -2.94 Cr | 14.30 Cr | — |
| Total Expenses | 329.45 Cr | 264.41 Cr | 279.15 Cr | 213.58 Cr | — |
| Diluted Average Shares | 1.21 Cr | 1.05 Cr | 1.13 Cr | 1.13 Cr | — |
| Basic Average Shares | 1.21 Cr | 1.04 Cr | 1.13 Cr | 1.13 Cr | — |
| Diluted EPS | 12.44 | 3.46 | -2.65 | 12.68 | — |
| Basic EPS | 12.44 | 3.49 | -2.57 | 12.68 | — |
| Diluted NI Availto Com Stockholders | 15.00 Cr | 3.62 Cr | -2.94 Cr | 14.30 Cr | — |
| Net Income Common Stockholders | 15.00 Cr | 3.62 Cr | -2.94 Cr | 14.30 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 15.00 Cr | 3.62 Cr | -2.94 Cr | 14.30 Cr | — |
| Minority Interests | -3000.00 | -12000.00 | -31000.00 | -1000.00 | — |
| Net Income Including Noncontrolling Interests | 15.00 Cr | 3.62 Cr | -2.94 Cr | 14.30 Cr | — |
| Net Income Continuous Operations | 15.00 Cr | 3.62 Cr | -2.94 Cr | 14.30 Cr | — |
| Tax Provision | 5.48 Cr | -0.51 Cr | -0.78 Cr | 8.98 Cr | — |
| Pretax Income | 20.48 Cr | 3.11 Cr | -3.71 Cr | 23.28 Cr | — |
| Other Non Operating Income Expenses | 0.43 Cr | 0.69 Cr | 74000.00 | 46000.00 | — |
| Special Income Charges | 0.00 | 0.00 | 30000.00 | -0.18 Cr | — |
| Net Non Operating Interest Income Expense | -11.39 Cr | -12.89 Cr | -10.65 Cr | -6.88 Cr | — |
| Interest Expense Non Operating | 11.39 Cr | 12.89 Cr | 10.41 Cr | 6.36 Cr | — |
| Operating Income | 31.44 Cr | 15.31 Cr | 9.40 Cr | 29.06 Cr | — |
| Operating Expense | 139.76 Cr | 121.55 Cr | 45.32 Cr | 27.38 Cr | — |
| Other Operating Expenses | 107.14 Cr | 89.31 Cr | 5.52 Cr | 2.89 Cr | — |
| Depreciation And Amortization In Income Statement | 16.43 Cr | 16.68 Cr | 16.75 Cr | 11.27 Cr | — |
| Depreciation Income Statement | 16.43 Cr | 16.68 Cr | 16.75 Cr | 11.27 Cr | — |
| Gross Profit | 171.20 Cr | 136.86 Cr | 54.73 Cr | 56.45 Cr | — |
| Cost Of Revenue | 189.69 Cr | 142.86 Cr | 233.82 Cr | 186.20 Cr | — |
| Total Revenue | 360.90 Cr | 279.72 Cr | 288.55 Cr | 242.64 Cr | — |
| Operating Revenue | 360.90 Cr | 279.72 Cr | 288.55 Cr | 242.64 Cr | — |
| Interest Income | — | 0.68 Cr | 0.35 Cr | 0.29 Cr | 0.58 Cr |
| Other Special Charges | — | 0.02 Cr | -30000.00 | 0.18 Cr | 0.02 Cr |
| Total Other Finance Cost | — | 0.50 Cr | 0.59 Cr | 0.82 Cr | 0.45 Cr |
| Interest Income Non Operating | — | 0.68 Cr | 0.35 Cr | 0.29 Cr | 0.58 Cr |
| Amortization | — | 0.08 Cr | 0.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 8.00 Cr | 8.48 Cr | 6.83 Cr | 3.81 Cr |
| Selling And Marketing Expense | — | 1.47 Cr | 0.90 Cr | 0.51 Cr | 0.57 Cr |
| General And Administrative Expense | — | 6.53 Cr | 7.58 Cr | 6.32 Cr | 3.23 Cr |
| Write Off | — | — | — | 0.00 | 24000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dynemic Products Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.