DYNAVSNDiversified Commercial Services
Dynavision Ltd — Profit & Loss Statement
₹145.70
-6.19%
Dynavision Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -77918.15 | 0.00 | — |
| Tax Rate For Calcs | 0.33 | 0.22 | 0.24 | 0.23 | — |
| Normalized EBITDA | 12.22 Cr | 10.33 Cr | 7.02 Cr | 7.04 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.03 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.03 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 4.94 Cr | 6.52 Cr | 4.94 Cr | 5.07 Cr | — |
| Reconciled Depreciation | 2.21 Cr | 0.67 Cr | 0.13 Cr | 0.13 Cr | — |
| EBITDA | 12.22 Cr | 10.33 Cr | 6.99 Cr | 7.04 Cr | — |
| EBIT | 10.02 Cr | 9.67 Cr | 6.86 Cr | 6.92 Cr | — |
| Net Interest Income | -2.69 Cr | -1.38 Cr | 1.09 Cr | 1.32 Cr | — |
| Interest Expense | 2.69 Cr | 1.38 Cr | 0.38 Cr | 0.35 Cr | — |
| Normalized Income | 4.94 Cr | 6.52 Cr | 4.97 Cr | 5.07 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.94 Cr | 6.52 Cr | 4.94 Cr | 5.07 Cr | — |
| Total Expenses | 5.07 Cr | 2.68 Cr | 1.76 Cr | 1.83 Cr | — |
| Diluted NI Availto Com Stockholders | 4.94 Cr | 6.52 Cr | 4.94 Cr | 5.07 Cr | — |
| Net Income Common Stockholders | 4.94 Cr | 6.52 Cr | 4.94 Cr | 5.07 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.94 Cr | 6.52 Cr | 4.94 Cr | 5.07 Cr | — |
| Minority Interests | 0.04 Cr | 0.06 Cr | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 4.90 Cr | 6.46 Cr | 4.94 Cr | 5.07 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 4.90 Cr | 6.46 Cr | 4.94 Cr | 5.07 Cr | — |
| Tax Provision | 2.43 Cr | 1.83 Cr | 1.54 Cr | 1.50 Cr | — |
| Pretax Income | 7.32 Cr | 8.29 Cr | 6.48 Cr | 6.57 Cr | — |
| Other Non Operating Income Expenses | 1.92 Cr | 2.00 Cr | 0.95 Cr | 1.24 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -2.69 Cr | -1.38 Cr | 1.09 Cr | 1.32 Cr | — |
| Interest Expense Non Operating | 2.69 Cr | 1.38 Cr | 0.38 Cr | 0.35 Cr | — |
| Operating Income | 8.10 Cr | 7.66 Cr | 5.42 Cr | 5.15 Cr | — |
| Operating Expense | 5.07 Cr | 2.68 Cr | 1.76 Cr | 1.83 Cr | — |
| Other Operating Expenses | 1.56 Cr | 1.09 Cr | 0.42 Cr | 0.61 Cr | — |
| Depreciation And Amortization In Income Statement | 2.21 Cr | 0.67 Cr | 0.13 Cr | 0.13 Cr | — |
| Depreciation Income Statement | 2.21 Cr | 0.67 Cr | 0.13 Cr | 0.13 Cr | — |
| Total Revenue | 13.17 Cr | 10.34 Cr | 7.18 Cr | 6.98 Cr | — |
| Operating Revenue | 13.17 Cr | 10.34 Cr | 7.18 Cr | 6.98 Cr | — |
| Interest Income | — | 2.21 Cr | 1.48 Cr | 1.67 Cr | 1.43 Cr |
| Rent Expense Supplemental | — | 0.13 Cr | 0.12 Cr | 0.11 Cr | 0.14 Cr |
| Diluted Average Shares | — | 0.38 Cr | 0.38 Cr | 0.38 Cr | 0.38 Cr |
| Basic Average Shares | — | 0.38 Cr | 0.38 Cr | 0.38 Cr | 0.38 Cr |
| Diluted EPS | — | 16.98 | 12.87 | 13.20 | 11.91 |
| Basic EPS | — | 16.98 | 12.87 | 13.20 | 11.91 |
| Total Other Finance Cost | — | 2000.00 | 13000.00 | 7000.00 | 4000.00 |
| Interest Income Non Operating | — | 2.21 Cr | 1.48 Cr | 1.67 Cr | 1.43 Cr |
| Selling General And Administration | — | 0.45 Cr | 0.24 Cr | 0.19 Cr | 0.13 Cr |
| Selling And Marketing Expense | — | 82000.00 | 59000.00 | 56000.00 | 64000.00 |
| General And Administrative Expense | — | 0.44 Cr | 0.23 Cr | 0.19 Cr | 0.12 Cr |
| Rent And Landing Fees | — | 0.13 Cr | 0.12 Cr | 0.11 Cr | 0.14 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Dynavision Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.